Hannover Re | Content s | Investor Relations | 2 | |||||||||||
Annual Report 2025 |
in EUR million | 2023 | 2024 | 2025 | +/- previous year | ||||
Results | ||||||||
Reinsurance revenue (gross) | 24,456.5 | 26,379.3 | 26,786.0 | +1.5% | ||||
Reinsurance service result (net) | 1,658.3 | 3,018.5 | 3,496.1 | +15.8% | ||||
Reinsurance finance result (net) ¹ | -880.2 | -1,115.0 | -1,363.3 | +22.3% | ||||
Investment income | 1,588.2 | 2,005.1 | 1,672.9 | -16.6% | ||||
Operating profit / loss (EBIT) | 1,971.2 | 3,317.6 | 3,507.7 | +5.7% | ||||
Group net income | 1,824.8 | 2,328.7 | 2,641.5 | +13.4% | ||||
Balance sheet | ||||||||
Policyholders' surplus | 14,249.4 | 15,921.3 | 16,666.5 | +4.7% | ||||
Equity attributable to shareholders of Hannover Rück SE | 10,126.8 | 11,794.5 | 12,928.7 | +9.6% | ||||
Non-controlling interests | 892.7 | 893.8 | 1,001.7 | +12.1% | ||||
Hybrid capital | 3,229.9 | 3,233.1 | 2,736.0 | -15.4% | ||||
Contractual service margin (net) | 7,699.1 | 8,162.4 | 7,907.7 | -3.1% | ||||
Risk adjustment for non-financial risk | 3,728.6 | 4,004.1 | 3,740.6 | -6.6% | ||||
Investments | 60,128.9 | 65,888.2 | 66,339.2 | +0.7% | ||||
Total assets ² | 65,665.1 | 72,127.3 | 71,327.1 | -1.1% | ||||
Share | ||||||||
Earnings per share (basic and diluted) in EUR | 15.13 | 19.31 | 21.90 | +13.4% | ||||
Book value per share in EUR | 83.97 | 97.80 | 107.21 | +9.6% | ||||
Dividend per share in EUR | 7.20 | 9.00 | 12.50 ³ | +38.9% | ||||
Ordinary dividend per share in EUR | 6.00 | 7.00 | — | |||||
Special dividend per share in EUR | 1.20 | 2.00 | — | |||||
Dividend payment in EUR million | 868.3 | 1,085.4 | 1,507.5 ³ | +38.9% | ||||
Share price at the end of the period in EUR | 216.30 | 241.40 | 266.20 | +10.3% | ||||
Market capitalisation at the end of the period | 26,085.2 | 29,112.1 | 32,103.0 | +10.3% | ||||
Ratios | ||||||||
Combined ratio (property and casualty reinsurance) ⁴ | 94.0% | 86.6% | 84.0% | |||||
EBIT margin ⁵ | 9.3% | 14.4% | 15.1% | |||||
Return on investment | 2.8% | 3.2% | 2.5% | |||||
Return on equity | 19.0% | 21.2% | 21.4% | |||||
Solvency ratio (Solvency II) | 269% | 261% | 256% |
Hannover Re | Investor Relations | 3 | |||||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 4 | |||||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 5 | ||||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 6 | ||||||||||||
Annual Report 2025 |
Thorsten Steinmann |
Property & Casualty Reinsurance Worldwide responsibility for Agricultural Risks Regional responsibility for Continental Europe, Latin America and North Africa |
Brona Magee |
Life & Health Reinsurance Worldwide responsibility for Longevity Solutions Regional responsibility for North America, Bermuda, United Kingdom and Ireland. |
Sharon Ooi |
Property & Casualty Reinsurance Worldwide responsibility for Facultative Reinsurance Regional responsibility for Asia-Pacific and Sub-Saharan Africa |
Dr. Christian Hermelingmeier |
Asset Management, Finance & Accounting, Reinsurance Valuation & Steering, Tax, Coordination of International Operations, Investor & Rating Agency Relations |
Clemens Jungsthöfel |
Chief Executive Officer Corporate Communications, Audit, Operations & Strategy, Information Technology, Risk Management, Actuarial Function, Human Resources, Legal Services, Compliance |
Silke Sehm |
Property & Casualty Reinsurance Worldwide responsibility for Catastrophe XL (Cat XL), Structured Reinsurance, Insurance-Linked Securities, Retrocessions, Cyber & Digital |
Claude Chèvre |
Life & Health Reinsurance Worldwide responsibility for Life & Health services Regional responsibility for Africa, Asia, Australia, Latin America, Middle East, Continental Europe |
Sven Althoff |
Coordination of Property & Casualty Reinsurance business group Worldwide responsibility for Aviation and Marine, Credit, Surety and Political Risks, Quotations Regional responsibility for North America, United Kingdom, London Market |
From left to right |
Hannover Re | Investor Relations | 7 | ||||||||||||
Annual Report 2025 |
in index points | Opening price 2025 | Closing price 2025 | Change | |||
DAX | 19,909.14 | 24,490.41 | +23.0% | |||
S&P 500 | 5,903.26 | 6,845.50 | +16.0% | |||
MSCI World | 3,707.84 | 4,430.38 | +19.5% | |||
STOXX Europe 600 Insurance | 410.07 | 534.91 | +30.4% |
Hannover Re | Investor Relations | 8 | ||||||||||||
Annual Report 2025 |
Securities identification number / ISIN | 840221 / DE 000 840 221 5 | |
Ticker symbols | HRN1 (Bloomberg), HRNGn (Reuters), HVRRY (ADR) | |
Exchange listings | ||
Germany | Xetra, Frankfurt, Munich, Stuttgart, Hamburg, Berlin, Düsseldorf, Hannover (official trading: Xetra, Frankfurt and Hannover) | |
United States | American Depositary Receipts (Level 1 ADR program; 6 ADRs = 1 share) | |
Market segment | Prime Standard | |
Index membership | DAX | |
First listed | 30 November 1994 | |
Number of issued shares (as at 31 December 2025) | 120,597,134 | |
Share capital | EUR 120,597,134.00 | |
Class of shares | No-par-value registered shares |
Hannover Re | Investor Relations | 9 | ||||||||||||
Annual Report 2025 |
in EUR | 2016 ¹ | 2017 ¹ | 2018 ¹ | 2019 ¹ | 2020 ¹ | 2021 ¹ | 2022 ² | 2023 | 2024 | 2025 | ||||||||||
Number of shares in million | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | ||||||||||
Annual low ³ | 84.12 | 95.95 | 104.70 | 116.40 | 107.50 | 128.00 | 131.35 | 162.65 | 212.10 | 241.20 | ||||||||||
Annual high ³ | 106.20 | 115.65 | 125.30 | 175.20 | 192.40 | 167.95 | 187.60 | 228.90 | 263.50 | 290.60 | ||||||||||
Year-opening price ³ | 105.65 | 102.80 | 104.90 | 117.70 | 172.30 | 130.30 | 167.15 | 185.50 | 216.30 | 247.20 | ||||||||||
Year-ending price ³ | 102.80 | 104.90 | 117.70 | 172.30 | 130.30 | 167.15 | 185.50 | 216.30 | 241.40 | 266.20 | ||||||||||
Market capitalisation at year-end in EUR million | 12,397.4 | 12,650.6 | 14,194.3 | 20,778.9 | 15,713.8 | 20,157.8 | 22,370.8 | 26,085.2 | 29,112.1 | 32,103.0 | ||||||||||
Equity attributable to shareholders of Hannover Rück SE in EUR million | 8,997.2 | 8,528.5 | 8,776.8 | 10,528.0 | 10,995.0 | 11,885.0 | 9,059.7 | 10,126.8 | 11,794.5 | 12,928.7 | ||||||||||
Book value per share | 74.61 | 70.72 | 72.78 | 87.30 | 91.17 | 98.55 | 75.12 | 83.97 | 97.80 | 107.21 | ||||||||||
Earnings per share (basic and diluted) | 9.71 | 7.95 | 8.79 | 10.65 | 7.32 | 10.21 | 6.47 | 15.13 | 19.31 | 21.90 | ||||||||||
Dividend per share | 5.00 | 5.00 | 5.25 | 5.50 | 4.50 | 5.75 | 6.00 | 7.20 | 9.00 | 12.50 ⁴ | ||||||||||
Base dividend per share | 3.50 | 3.50 | 3.75 | 4.00 | 4.50 | 4.50 | 5.00 | 6.00 | 7.00 | — | ||||||||||
Special dividend per share | 1.50 | 1.50 | 1.50 | 1.50 | — | 1.25 | 1.00 | 1.20 | 2.00 | — | ||||||||||
Cash flow per share | 19.33 | 14.05 | 18.45 | 20.81 | 26.79 | 40.97 | 41.02 | 47.99 | 47.11 | 47.16 | ||||||||||
Return on equity (after tax) ⁵ in % | 13.7 | 10.9 | 12.2 | 13.3 | 8.2 | 10.8 | 8.2 | 19.0 | 21.2 | 21.4 | ||||||||||
Dividend yield ⁶ in % | 4.9 | 4.8 | 4.5 | 3.2 | 3.5 | 3.1 | 3.2 | 3.3 | 3.7 | 4.7 | ||||||||||
Price-to-book (P/B) ratio ⁶ | 1.4 | 1.5 | 1.6 | 2.0 | 1.4 | 1.7 | 2.5 | 2.6 | 2.5 | 2.5 | ||||||||||
Price/earnings (P/E) ratio ⁶ | 10.6 | 13.2 | 13.4 | 16.2 | 17.8 | 16.4 | 28.7 | 14.3 | 12.5 | 12.2 | ||||||||||
Price-to-cash flow (P/CF) ratio ⁶ | 5.3 | 7.5 | 6.4 | 8.3 | 4.9 | 4.1 | 4.5 | 4.5 | 5.1 | 5.6 |
Hannover Re | Investor Relations | 10 | |||||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 11 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 12 | |||||||||||
Annual Report 2025 |
Key metrics | Targets for 2025 | Target attainment | ||
Return on Equity | > 14 % | 21.4% | ||
EBIT growth | > 5 % | 5.7% | ||
CSM growth | > 2 % | -3.1% | ||
Solvency II ratio 1, 2 | > 200 % | 256.4% | ||
Dividend | > previous year | achieved |
Hannover Re | Content s | Investor Relations | 13 | |||||||||||
Annual Report 2025 |
in % | GPD 2024 | GPD 2025 | ||
USA | 2.8 | 2.0 | ||
Europe | ||||
Eurozone | 0.8 | 1.3 | ||
Germany | -0.5 | 0.3 | ||
France | 1.1 | 0.8 | ||
UK | 1.1 | 1.4 | ||
Asia | ||||
China | 5.0 | 5.0 | ||
Japan | -0.2 | 1.3 | ||
Australia | 1.1 | 1.8 | ||
World | 3.3 | 3.2 |
Hannover Re | Content s | Investor Relations | 14 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 15 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 16 | |||||||||||
Annual Report 2025 |
Guidance 2025 | Revised 2 | Actual 2025 | ||||
Growth in reinsurance revenue (gross) in P&C reinsurance 1 | more than 7.0% | — | 3.8% | |||
Combined ratio in P&C reinsurance | < 88% | < 87% | 84.0% | |||
Reinsurance service result (net) in Life & Health reinsurance | > EUR 875 million | — | EUR 903 million | |||
Return on investment | at least 3.2% | around 2.9% | 2.5% | |||
Group net income | around EUR 2.4 billion | around EUR 2.6 billion | EUR 2.6 billion |
Hannover Re | Content s | Investor Relations | 17 | |||||||||||
Annual Report 2025 |
in % | As at 1.1. | As at 1.4. | As at 1.6./1.7. | |||
Change in premium income | +7.6 | +10.4 | -2.1 | |||
Risk-adjusted prices | -2.1 | -2.4 | -2.9 |
in EUR million | 2024 | 2025 | +/- previous year | |||
Reinsurance revenue (gross) | 18,664.7 | 18,770.5 | +0.6% | |||
Reinsurance service result (net) | 2,135.6 | 2,593.0 | +21.4% | |||
Reinsurance finance result (net) ¹ | -944.7 | -1,173.3 | +24.2% | |||
Investment income | 1,607.3 | 1,301.0 | -19.1% | |||
Operating result (EBIT) | 2,387.3 | 2,635.3 | +10.4% | |||
EBIT margin ² | 15.0% | 16.3% | ||||
Combined ratio ³ | 86.6% | 84.0% | ||||
New business CSM (net) | 2,732.6 | 3,063.1 | +12.1% | |||
in EUR million | Reinsurance revenue (gross) 2024 1 | Reinsurance revenue (gross) 2025 | +/- previous year | |||
Regional markets | ||||||
Americas | 4,881.3 | 5,066.4 | +3.8% | |||
Europe, Middle East and Africa | 3,998.2 | 4,318.0 | +8.0% | |||
Asia-Pacific | 1,946.6 | 1,667.7 | -14.3% | |||
Worldwide markets | ||||||
Speciality lines | 3,447.8 | 3,478.9 | +0.9% | |||
Structured Reinsurance and Insurance-Linked Securities | 4,390.9 | 4,239.5 | -3.4% |
Hannover Re | Content s | Investor Relations | 18 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 19 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 20 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 21 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | +/- previous year | |||
Reinsurance revenue (gross) | 7,714.5 | 8,015.5 | +3.9% | |||
Reinsurance service result (net) | 882.9 | 903.0 | +2.3% | |||
Reinsurance finance result (net) ¹ | -170.3 | -190.0 | +11.5% | |||
Investment income | 396.1 | 370.5 | -6.5% | |||
Operating result (EBIT) | 933.9 | 886.1 | -5.1% | |||
EBIT margin ² | 13.1% | 12.5% | ||||
New CSM generation (net) | 624.1 | 766.4 | +22.8% | |||
New business CSM (net) | 316.7 | 490.4 | +54.9% | |||
New CSM from extensions on existing contracts (net) | 307.5 | 276.0 | -10.2% | |||
in EUR million | Reinsurance revenue (gross) 2024 | Reinsurance revenue (gross) 2025 | +/- previous year | |||
Financial Solutions | 1,059.1 | 1,198.1 | +13.1% | |||
Longevity Solutions | 1,787.1 | 1,818.8 | +1.8% | |||
Traditional Business | 4,868.5 | 4,998.6 | +2.7% | |||
Hannover Re | Content s | Investor Relations | 22 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | +/- previous year | |||
Ordinary investment income | 2,353.2 | 2,544.1 | +8.1% | |||
Expected credit losses, impairment, depreciation and appreciation of investments | -98.3 | -85.7 | -12.8% | |||
Change in fair value of financial instruments | 2.7 | 22.4 | +715.8% | |||
Profit / loss from investments in associated companies and joint ventures | 27.4 | -33.2 | -221.1% | |||
Realised gains and losses on investments | -90.4 | -564.2 | +523.9% | |||
Other investment expenses | 189.6 | 210.5 | +11.0% | |||
Net investment income | 2,005.1 | 1,672.9 | -16.6% | |||
in % | 2024 | 2025 | ||
Government bonds | 33.2 | 30.9 | ||
Semi-government bonds | 14.7 | 16.5 | ||
Corporate bonds | 31.5 | 32.9 | ||
Covered bonds | 6.5 | 6.2 | ||
Equity (listed, private) | 3.4 | 4.0 | ||
Real assets | 6.6 | 6.7 | ||
Other | 2.0 | 1.4 | ||
Short-term investments | 2.1 | 1.3 | ||
in EUR million | ||||
Investments | 65,888.2 | 66,339.1 |
Hannover Re | Content s | Investor Relations | 23 | |||||||||||
Annual Report 2025 |
in % | 2025 | |
AAA | 27.3 | |
AA | 27.6 | |
A | 22.0 | |
BBB | 17.2 | |
< BBB | 5.9 |
in % | 2025 | |
Equity | 19.5 | |
Contractual service margin (net) | 11.1 | |
Risk adjustment for non-financial risk | 5.2 | |
Other technical provisions and liabilities ¹ | 51.2 | |
Long-term debt and notes payable | 5.8 | |
Other liabilities | 7.4 |
Hannover Re | Content s | Investor Relations | 24 | |||||||||||
Annual Report 2025 |
in EUR million | Issue date | Coupon | 2024 | 2025 | ||||
Hannover Rück SE, subordinated debt, EUR 500 million; 2014/undated | 15.9.2014 | 3.375% | 499.6 | — | ||||
Hannover Rück SE, senior bond, EUR 750 million; 2018/2028 | 18.4.2018 | 1.125% | 747.7 | 748.5 | ||||
Hannover Rück SE, subordinated bond, EUR 750 million; 2019/2039 | 9.10.2019 | 1.125% | 745.1 | 746.2 | ||||
Hannover Rück SE, subordinated bond, EUR 500 million; 2020/2040 | 8.7.2020 | 1.750% | 497.0 | 497.5 | ||||
Hannover Rück SE, subordinated bond, EUR 750 million; 2021/2042 | 22.3.2021 | 1.375% | 745.2 | 745.8 | ||||
Hannover Rück SE, subordinated bond, EUR 750 million; 2022/2043 | 14.11.2022 | 5.875% | 746.3 | 746.6 | ||||
Total | 3,980.8 | 3,484.5 |
in EUR million | 2024 | 2025 | ||
Cash and cash equivalents at the beginning of the period | 1,054.8 | 1,253.1 | ||
Cash flow from operating activities | 5,681.9 | 5,686.9 | ||
Cash flow from investing activities | -4,412.1 | -4,030.2 | ||
Cash flow from financing activities | -1,105.0 | -1,746.3 | ||
Exchange rate differences on cash | 33.5 | -112.0 | ||
Change in cash and cash equivalents | 198.3 | -201.7 | ||
Cash and cash equivalents at the end of the period | 1,253.1 | 1,051.5 |
Hannover Re | Content s | Investor Relations | 25 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 26 | |||||||||||
Annual Report 2025 |
in EUR thousand | 2024 | 2025 | ||
Earned premiums, net of retrocession | 18,950,178 | 18,780,448 | ||
188,535 | 186,230 | |||
Other technical income, net of retrocession | 127 | 286 | ||
Claims incurred, net of retrocession | 14,392,380 | 15,023,421 | ||
Changes in other technical provisions, net of retrocession | -209,957 | -145,558 | ||
Bonuses and rebates, net of retrocession | 441 | 186 | ||
Operating expenses, net of retrocession | 4,490,042 | 4,683,716 | ||
Other technical charges, net of retrocession | 1,381 | 997 | ||
Subtotal | 44,639 | -886,914 | ||
Change in the equalisation reserve and similar provisions | 268,621 | 742,235 | ||
Net technical result | 313,260 | -144,679 | ||
Investment income | 2,414,248 | 3,658,182 | ||
Investment charges | 339,174 | 610,590 | ||
-191,678 | -188,084 | |||
Other income | 243,040 | 351,915 | ||
Other charges | 748,544 | 839,799 | ||
Profit or loss on ordinary activities before tax | 1,691,152 | 2,226,945 | ||
Taxes on profit and income and other taxes | 570,953 | 330,611 | ||
Profit for the financial year | 1,120,199 | 1,896,334 | ||
Profit brought forward from previous year | 615,701 | 649,626 | ||
Allocations to other retained earnings | 900 | 960 | ||
Disposable profit | 1,735,000 | 2,545,000 |
in EUR million | 2021 | 2022 | 2023 | 2024 | 2025 | |||||
Fire | 4,015 | 5,602 | 5,788 | 6,481 | 6,377 | |||||
Casualty | 2,992 | 3,669 | 3,417 | 3,329 | 3,309 | |||||
Accident | 379 | 861 | 696 | 566 | 445 | |||||
Motor | 3,197 | 3,989 | 3,840 | 4,826 | 4,936 | |||||
Aviation | 315 | 280 | 303 | 321 | 336 | |||||
Marine | 544 | 645 | 702 | 581 | 491 | |||||
Life | 5,679 | 6,042 | 5,764 | 6,108 | 6,075 | |||||
Other lines | 4,820 | 6,533 | 6,812 | 7,610 | 7,706 | |||||
Total | 21,941 | 27,621 | 27,321 | 29,822 | 29,676 |
Hannover Re | Content s | Investor Relations | 27 | |||||||||||
Annual Report 2025 |
in EUR thousand | 2024 | 2025 | ||
Assets | ||||
Intangible assets | 104 | 208 | ||
Investments | 59,147 | 59,356 | ||
Receivables | 6,760 | 7,318 | ||
Other assets | 609 | 672 | ||
Prepayments and accrued income | 377 | 398 | ||
Total assets | 66,998 | 67,951 | ||
Liabilities | ||||
Subscribed capital | 121 | 121 | ||
Capital reserve | 881 | 881 | ||
Retained earnings | 631 | 631 | ||
Disposable profit | 1,735 | 2,545 | ||
Capital and reserves | 3,367 | 4,177 | ||
Subordinated liabilities | 3,250 | 2,750 | ||
Technical provisions | 49,384 | 51,372 | ||
Provisions for other risks and charges | 927 | 737 | ||
Deposits received from retrocessionaires | 4,911 | 4,478 | ||
Other liabilities | 5,160 | 4,438 | ||
Total liabilities | 66,998 | 67,951 |
Hannover Re | Content s | Investor Relations | 28 | |||||||||||
Annual Report 2025 |
in % | 2025 (provisional calculation) | 2026 (forecast) | 2027 (forecast) | |||
USA | 2.0 | 1.7 | 1.9 | |||
Europe | ||||||
Eurozone | 1.3 | 1.2 | 1.4 | |||
Germany | 0.3 | 1.0 | 1.5 | |||
France | 0.8 | 1.0 | 1.0 | |||
UK | 1.4 | 1.2 | 1.3 | |||
Asia | ||||||
China | 5.0 | 4.4 | 4.3 | |||
Japan | 1.3 | 0.9 | 0.9 | |||
Australia | 1.8 | 2.3 | 2.3 | |||
World | 3.2 | 2.9 | 3.1 |
Hannover Re | Content s | Investor Relations | 29 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 30 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 31 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 32 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 33 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 34 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 35 | |||||||||||
Annual Report 2025 |
in EUR million | 31.12.2024 | 31.12.2025 | ||
Available economic capital | 21,667.8 | 21,369.4 | ||
Eligible own funds (Solvency II) | 21,031.8 | 20,672.6 | ||
Solvency capital requirement/required risk capital at the confidence level 99.5% | 8,051.0 | 8,061.2 | ||
Excess capital (Solvency II) | 12,980.8 | 12,611.4 | ||
Solvency ratio (Solvency II) | 261.2% | 256.4% |
Hannover Re | Content s | Investor Relations | 36 | |||||||||||
Annual Report 2025 |
in EUR million | 31.12.2024 | 31.12.2025 | ||
Shareholders’ equity including minorities | 12,688.3 | 13,930.5 | ||
Contractual Service Margin | 8,162.4 | 7,907.7 | ||
Other differences | -1,157.6 | -1,497.9 | ||
Economic equity | 19,693.1 | 20,340.3 | ||
Hybrid capital | 3,095.3 | 2,580.6 | ||
Foreseeable dividends | -1,120.6 | -1,551.5 | ||
Available economic capital | 21,667.8 | 21,369.4 |
in EUR million | 31.12.2024 | 31.12.2025 | ||
Underwriting risk property and casualty reinsurance | 6,919.9 | 7,110.3 | ||
Underwriting risk life and health reinsurance | 2,618.0 | 2,525.2 | ||
Market risk | 6,082.6 | 5,882.7 | ||
Counterparty default risk | 404.6 | 453.0 | ||
Operational risk | 711.1 | 723.6 | ||
Diversification | -5,656.5 | -5,702.9 | ||
Tax effects | -3,028.7 | -2,930.7 | ||
Required risk capital of the Hannover Re Group | 8,051.0 | 8,061.2 |
in EUR million | 31.12.2024 | 31.12.2025 | ||
Premium risk (including catastrophe risk) | 5,090.5 | 5,076.0 | ||
Reserve risk | 4,101.2 | 4,432.7 | ||
Diversification | -2,271.8 | -2,398.4 | ||
Underwriting risk property and casualty | 6,919.9 | 7,110.3 |
in EUR million | 2024 | 2025 | ||
Hurricane US | 3,162 | 3,132 | ||
Earthquake US West Coast | 2,256 | 2,366 | ||
Winter storm Europe | 1,798 | 2,014 | ||
Earthquake Japan | 1,284 | 1,206 | ||
Earthquake Chile | 1,772 | 2,071 |
Hannover Re | Content s | Investor Relations | 37 | |||||||||||
Annual Report 2025 |
in % | Combined ratio | |
2016 ¹ | 93.7 | |
2017 ¹ | 99.8 | |
2018 ¹ | 96.5 | |
2019 ¹ | 98.2 | |
2020 ¹ | 101.6 | |
2021 ¹ | 97.7 | |
2022 ² ³ | 94.5 | |
2023 ³ | 94.0 | |
2024 ³ | 86.6 | |
2025 ³ | 84.0 |
Aggregate annual loss in EUR million | 2024 | 2025 | ||
Hurricane US | ||||
100-year loss | -1,854 | -1,860 | ||
250-year loss | -2,510 | -2,607 | ||
Earthquake US West Coast | ||||
100-year loss | -1,030 | -1,094 | ||
250-year loss | -1,900 | -2,085 | ||
Winter storm Europe | ||||
100-year loss | -988 | -1,164 | ||
250-year loss | -1,467 | -1,647 | ||
Earthquake Japan | ||||
100-year loss | -620 | -637 | ||
250-year loss | -1,053 | -1,019 | ||
Earthquake Chile | ||||
100-year loss | -587 | -669 | ||
250-year loss | -1,522 | -1,827 |
Hannover Re | Content s | Investor Relations | 38 | |||||||||||
Annual Report 2025 |
in EUR million | Date | Gross | Net | |||
California Wildfires | 7–31 January 2025 | 1,342.9 | 595.4 | |||
Hurricane Melissa / Jamaica | 28–31 October 2025 | 331.8 | 328.5 | |||
11 Property losses | 284.9 | 281.6 | ||||
Earthquake Myanmar | 28 March 2025 | 118.7 | 118.1 | |||
Hailstorms / Australia | 23–25 November 2025 | 130.0 | 102.3 | |||
3 Aviation losses | 119.1 | 89.9 | ||||
Tornadoes, Hail / USA | 14–20 May 2025 | 56.4 | 43.8 | |||
Hailstorms / Australia | 26 October– 2 November 2025 | 39.1 | 37.1 | |||
2 Marine losses | 27.2 | 19.1 | ||||
Typhoon Ragasa / Philippines | 17–25 September 2025 | 17.3 | 17.3 | |||
Flood Southern Thailand | 19–23 November 2025 | 15.0 | 15.0 | |||
Storm Amy / Europe | 1–6 October 2025 | 14.7 | 14.0 | |||
Storms, Tornadoes / USA | 14–19 March 2025 | 12.6 | 11.0 | |||
Storm / Australia | 31 October– 2 November 2025 | 10.9 | 10.9 | |||
Severe Weather / USA | 28 March –7 April 2025 | 10.5 | 10.4 | |||
Storm Éowyn / Europe | 21–25 January 2025 | 10.4 | 10.4 | |||
1 Credit loss | 10.2 | 10.2 | ||||
1 Political risk loss | 11.9 | 10.0 | ||||
Total | 2,563.4 | 1,725.1 |
Hannover Re | Content s | Investor Relations | 39 | |||||||||||
Annual Report 2025 |
in EUR million | 31.12.2024 | 31.12.2025 | ||
Mortality risk ² | 1,778.4 | 1,701.1 | ||
Longevity risk | 1,582.4 | 1,296.3 | ||
Morbidity and disability risk | 1,563.6 | 1,524.6 | ||
Lapse risk | 400.1 | 396.3 | ||
Expense risk | 169.5 | 235.0 | ||
Diversification | -2,876.0 | -2,628.1 | ||
Underwriting risk life and health | 2,618.0 | 2,525.2 |
in % | 2024 | 2025 | ||
Mortality +5% (excluding annuity business) | -6 to -4 | -6 to -4 | ||
Morbidity +5% | -4 to -2 | -4 to -2 | ||
Mortality -5% (annuity business only) | -3 to -1 | -3 to -1 | ||
Lapse rate +10% | -2 to 0 | -1 to 0 | ||
Costs +10% | -1 to 0 | -1 to 0 |
in EUR million | 31.12.2024 | 31.12.2025 | ||
Default and spread risk | 3,573.5 | 3,321.6 | ||
Interest rate risk | 1,346.3 | 1,008.7 | ||
Foreign exchange risk | 2,494.1 | 2,345.8 | ||
Equity risk ² | 2,062.7 | 2,166.3 | ||
Real estate risk | 1,083.7 | 1,135.3 | ||
Diversification | -4,477.7 | -4,095.0 | ||
Market risk | 6,082.6 | 5,882.7 |
Hannover Re | Content s | Investor Relations | 40 | |||||||||||
Annual Report 2025 |
in EUR million | Scenario | Portfolio change on a fair value basis | Change in equity before tax | |||
Equity securities and private equity | Share prices -10% | -268.9 | -268.9 | |||
Share prices -20% | -537.8 | -537.8 | ||||
Share prices +10% | +268.9 | +268.9 | ||||
Share prices +20% | +537.8 | +537.8 | ||||
Fixed-income securities | Yield increase +50 basis points | -1,183.1 | -1,183.1 | |||
Yield increase +100 basis points | -2,312.6 | -2,312.6 | ||||
Yield decrease -50 basis points | +1,241.0 | +1,241.0 | ||||
Yield decrease -100 basis points | +2,544.9 | +2,544.9 | ||||
Real estate | Real estate market values -10% | -444.2 | -210.0 | |||
Real estate market values +10% | +444.2 | +139.4 |
Hannover Re | Content s | Investor Relations | 41 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 42 | |||||||||||
Annual Report 2025 |
Rating classes | Government bonds | Securities issued by semi-governmental entities ² | Corporate bonds | Covered bonds / asset-backed securities | ||||||||||||
in % | in EUR million | in % | in EUR million | in % | in EUR million | in % | in EUR million | |||||||||
AAA | 25.4 | 5,256.3 | 63.4 | 7,003.8 | 0.4 | 75.0 | 78.4 | 3,246.8 | ||||||||
AA | 52.9 | 10,926.4 | 20.9 | 2,311.8 | 10.8 | 2,310.2 | 5.6 | 229.9 | ||||||||
A | 13.5 | 2,789.9 | 7.3 | 806.2 | 41.0 | 8,725.0 | 6.0 | 246.8 | ||||||||
BBB | 5.6 | 1,153.7 | 1.2 | 133.2 | 38.5 | 8,209.1 | 8.1 | 336.2 | ||||||||
< BBB | 2.6 | 540.2 | 7.2 | 791.2 | 9.3 | 1,985.9 | 1.9 | 80.1 | ||||||||
Total | 100.0 | 20,666.6 | 100.0 | 11,046.3 | 100.0 | 21,305.3 | 100.0 | 4,139.8 | ||||||||
in EUR million | 31.12.2024 | 31.12.2025 | ||
Counterparty default risk | 404.6 | 453.0 |
in % | 31.12.2024 | 31.12.2025 | ||
Group cumulated | 87.3 | 86.9 | ||
Property and casualty cumulated | 85.1 | 86.2 | ||
Life and health cumulated | 92.7 | 88.7 |
Hannover Re | Content s | Investor Relations | 43 | |||||||||||
Annual Report 2025 |
in EUR million | 31.12.2024 | 31.12.2025 | ||
AAA | — | — | ||
AA | 158.9 | 143.0 | ||
A | 575.7 | 393.9 | ||
< BBB, NR | 74.0 | 18.8 |
in EUR million | 31.12.2024 | 31.12.2025 | ||
Operational risk | 711.1 | 723.6 |
Hannover Re | Content s | Investor Relations | 44 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 45 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 46 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 47 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 48 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 49 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 50 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 51 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 52 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 53 | |||||||||||
Annual Report 2025 |
Members of the Supervisory Board | |||||||||||||||||||
Leue | Haas ¹ | Dr. Kouba | Kayser ² | Hundeshagen | Dr. Lipowsky ³ | Dr. Ollmann | Kaufmann | Kempff | |||||||||||
Length of service | Member since | 2018 | 2002 | 2024 | 2024 | 2019 | 2018 | 2019 | 2024 | 2024 | |||||||||
Personal fitness | √ | √ | √ | √ | √ | √ | √ | √ | √ | ||||||||||
Diversity | Gender | Male | Male | Female | Male | Female | Female | Male | Male | Female | |||||||||
Year of birth | 1966 | 1954 | 1966 | 1966 | 1973 | 1958 | 1958 | 1980 | 1965 | ||||||||||
Citizenship | German | German | Czech / Swiss | German | German | German | German | German | German | ||||||||||
Qualification | Trained banker, business administration graduate | Business administration graduate | Mathematician / statistician | Auditor / tax adviser | Graduate in law | Fully qualified in law | Business administration graduate | Commercial lawyer | Mathematician | ||||||||||
Expertise / professional competence⁴ | |||||||||||||||||||
Investing | √ | √ | √ | √ | √ | √ | |||||||||||||
Underwriting | √ | √ | √ | √ | √ | √ | √ | √ | |||||||||||
Accounting / auditing of financial statements | √ | √ | √ | √ | √ | √ | √ | √ | √ | ||||||||||
Internationality | √ | √ | √ | √ | √ | √ | √ | √ | √ | ||||||||||
M&A | √ | √ | √ | √ | √ | √ | |||||||||||||
RIsk management | √ | √ | √ | √ | √ | √ | √ | ||||||||||||
Compliance | √ | √ | √ | √ | √ | √ | √ | √ | √ | ||||||||||
Personnel | √ | √ | √ | √ | √ | √ | √ | √ | √ | ||||||||||
IT / digitalisation | √ | √ | √ | √ | √ | √ | √ | √ | |||||||||||
ESG (Environmental, Social, Governance) | √ | √ | √ | √ | √ | √ | √ | ||||||||||||
Internal model | √ | √ | √ | √ | √ | √ | |||||||||||||
Hannover Re | Investor Relations | 54 | |||||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 55 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 56 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 57 | |||||||||||
Annual Report 2025 |
Information included through reference | Referenced document | Referenced chapter | ||
ESRS 2 GOV-3, 29b and ESRS 2 E1 GOV-3 subsection 13. | Remuneration report pursuant to Directive 2007/36/EC of the European Parliament and of the Councilä | Variable remuneration components | ||
ESRS 2 IRO-1, 53 in conjunction with ESRS E1, 20 and 21. | Annual Report 2025 Hannover Re Group |
Hannover Re | Content s | Investor Relations | 58 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 59 | |||||||||||
Annual Report 2025 |
Haas 2 | Kayser | Dr. Kouba | Leue | Dr. Lipowsky 3 | Dr. Ollmann | ||||||||
Length of service / member since | 2002 | 2024 | 2024 | 2018 | 2018 | 2019 | |||||||
Personal suitability | ☑ | ☑ | ☑ | ☑ | ☑ | ☑ | |||||||
Diversity | Gender | Male | Male | Female | Male | Female | Male | ||||||
Year of birth | 1954 | 1966 | 1966 | 1966 | 1958 | 1958 | |||||||
Nationality | German | German | Czech/Swiss | German | German | German | |||||||
Qualification | Degree in business administration (Diplom- Kaufmann) | Auditor, tax consultant | Mathematician/ statistician | Banker, degree in business administration (Diplom- Kaufmann) | Lawyer | Degree in business administration (Diplom- Kaufmann) | |||||||
Expertise / professional qualification | |||||||||||||
Investment management | ☑ | ☑ | ☑ | ☑ | ☑ | ☑ | |||||||
Insurance technology | ☑ | ☑ | ☑ | ☑ | ☑ | ||||||||
Financial accounting / auditing | ☑ | ☑ | ☑ | ☑ | ☑ | ☑ | |||||||
Internationality | ☑ | ☑ | ☑ | ☑ | ☑ | ☑ | |||||||
M&A | ☑ | ☑ | ☑ | ☑ | ☑ | ☑ | |||||||
Risk management | ☑ | ☑ | ☑ | ☑ | ☑ | ☑ | |||||||
Compliance | ☑ | ☑ | ☑ | ☑ | ☑ | ☑ | |||||||
Personnel | ☑ | ☑ | ☑ | ☑ | ☑ | ☑ | |||||||
IT / digitalisation | ☑ | ☑ | ☑ | ☑ | ☑ | ||||||||
ESG / sustainability | ☑ | ☑ | ☑ | ☑ | ☑ | ||||||||
Internal model | ☑ | ☑ | ☑ | ☑ | ☑ | ||||||||
1 Evaluation based on self-assessment. A tick for a subject area in the skills matrix corresponds to a rating of at least B (“sound” or “good” knowledge) on a rating scale from A to E. 2 Pursuant to Section 100 (5) AktG, possesses expertise in the area of annual auditing (“financial expert”) 3 Pursuant to Section 100 (5) AktG, possesses expertise in the area of annual auditing (“financial expert”) | |||||||||||||
Hannover Re | Content s | Investor Relations | 60 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 61 | |||||||||||
Annual Report 2025 |
Core elements of due diligence | Paragraphs in the sustainability statement | |
Embedding due diligence in governance, strategy and business model | ESRS 2 GOV-2 ESRS 2 GOV-3 ESRS 2 SBM-3 | |
Engaging with affected stakeholders in all key steps of the due diligence | ESRS 2 GOV-2 ESRS 2 SBM-2 ESRS 2 IRO-1 ESRS 2 MDR-P Topic-related ESRS | |
Identifying and assessing adverse impacts | ESRS 2 IRO-1 incl. IRO-1 in topic-related ESRS ESRS 2 SBM-3 | |
Taking actions to address those adverse impacts | ESRS 2 MDR-A Topic-related: Actions and transition plans | |
Tracking the effectiveness of these efforts and communicating | ESRS 2 MDR-M ESRS 2 MDR-T Topic-related ESRS metrics and targets | |
Hannover Re | Content s | Investor Relations | 62 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 63 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 64 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 65 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 66 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 67 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 68 | |||||||||||
Annual Report 2025 |
Topical ESRS | Sustainability matters covered in topical ESRS | Disclosures in the sustainability statement | |||||||
Topic | Sub-topics | Sub-sub-topics | Pages | ||||||
ESRS E1 | Climate change | Climate change adaptation | |||||||
Climate change mitigation | |||||||||
Energy | |||||||||
ESRS E2 | Pollution | Pollution of air | — | ||||||
Pollution of water | — | ||||||||
Pollution of soil | — | ||||||||
Pollution of living organisms and food resources | — | ||||||||
Substances of concern | — | ||||||||
Substances of very high concern | — | ||||||||
Microplastics | — | ||||||||
ESRS E3 | Water and marine resources | Water | Water consumption | — | |||||
Water withdrawals | — | ||||||||
Water discharges | — | ||||||||
Marine resources | Water discharges in the oceans | — | |||||||
Extraction and use of marine resources | — | ||||||||
ESRS E4 | Biodiversity and ecosystems | Direct impact drivers of biodiversity loss | Climate change | — | |||||
Land-use change, fresh water-use change and sea water-use change | — | ||||||||
Direct exploitation | — | ||||||||
Invasive alien species | — | ||||||||
Pollution | — | ||||||||
Others | — | ||||||||
Impacts on the state of species | Example: Species population size | — | |||||||
Impacts on the extent and condition of ecosystems | Example:oil degradation | — | |||||||
Impacts and dependencies on ecosystem services | — | ||||||||
ESRS E5 | Resource use and circular economy | Resources inflows, including resource use | — | ||||||
Resource outflows related to products and services | — | ||||||||
Waste | — | ||||||||
Hannover Re | Content s | Investor Relations | 69 | |||||||||||
Annual Report 2025 |
Topical ESRS | Sustainability matters covered in topical ESRS | Disclosures in the sustainability statement | |||||||
Topic | Sub-topics | Sub-sub-topics | Pages | ||||||
ESRS S1 | Own workforce | Working conditions | Secure employment | ||||||
Working time | |||||||||
Adequate wages | |||||||||
Social dialogue | |||||||||
Freedom of association, the existence of works councils and the information, consultation and participation rights of workers | |||||||||
Collective bargaining, including rate of workers covered by collective agreements | |||||||||
Work-life balance | |||||||||
Health and safety | |||||||||
Equal treatment and opportunities for all | Gender equality and equal pay for work of equal value | ||||||||
Training and skills development | |||||||||
Employment and inclusion of persons with disabilities | |||||||||
Measures against violence and harassment in the workplace | |||||||||
Diversity | |||||||||
Other work-related rights | Child labour | — | |||||||
Forced labour | — | ||||||||
Adequate housing | — | ||||||||
Privacy | — | ||||||||
ESRS S2 | Workers in the value chain | Working conditions | Secure employment | — | |||||
Working time | — | ||||||||
Adequate wages | — | ||||||||
Social dialogue | — | ||||||||
Freedom of association, the existence of works councils and the information, consultation and participation rights of workers | — | ||||||||
Collective bargaining, including rate of workers covered by collective agreements | — | ||||||||
Work-life balance | — | ||||||||
Health and safety | — | ||||||||
Equal treatment and opportunities for all | Gender equality and equal pay for work of equal value | — | |||||||
Training and skills development | — | ||||||||
Employment and inclusion of persons with disabilities | — | ||||||||
Measures against violence and harassment in the workplace | — | ||||||||
Diversity | — | ||||||||
Other work-related rights | Child labour | — | |||||||
Forced labour | — | ||||||||
Adequate housing | — | ||||||||
Privacy | — | ||||||||
Hannover Re | Content s | Investor Relations | 70 | |||||||||||
Annual Report 2025 |
Topical ESRS | Sustainability matters covered in topical ESRS | Disclosures in the sustainability statement | |||||||
Topic | Sub-topics | Sub-sub-topics | Pages | ||||||
ESRS S3 | Affected communities | Communities' economic, social and cultural rights | Adequate housing | — | |||||
Adequate food | — | ||||||||
Water and sanitation | — | ||||||||
Land-related impacts | — | ||||||||
Security-related impacts | — | ||||||||
Communities' civil and political rights | Freedom of expression | — | |||||||
Freedom of association | — | ||||||||
Impacts on human rights defenders | — | ||||||||
Rights of indigenous peoples | Free, prior and informed consent | — | |||||||
Self-determination | — | ||||||||
Cultural rights | — | ||||||||
ESRS S4 | Consumers and end-users | Information-related impacts for consumers and/or end-users | Privacy | — | |||||
Freedom of expression | — | ||||||||
Access to (quality) information | — | ||||||||
Personal safety of consumers and/or end-users | Health and safety | — | |||||||
Security of a person | — | ||||||||
Protection of children | — | ||||||||
Social inclusion of consumers and/or end-users | Non-discrimination | — | |||||||
Access to products and services | — | ||||||||
Responsible marketing practices | — | ||||||||
ESRS G1 | Business conduct | Corporate culture | |||||||
Protection of whistleblowers | |||||||||
Animal welfare | — | ||||||||
Political engagement and lobbying activities | — | ||||||||
Management of relationships with suppliers including payment practices | — | ||||||||
Corruption and bribery | Prevention and detection including training | ||||||||
Incidents | |||||||||
Hannover Re | Content s | Investor Relations | 71 | |||||||||||
Annual Report 2025 |
Disclosure Requirement and related datapoint | SFDR reference | Pillar 3 reference | Benchmark Regulation reference | EU Climate Law reference | Materiality | |||||
ESRS 2 GOV-1 Board's gender diversity paragraph 21 (d) | Indicator number 13 Table #1 of Annex 1 | Commission Delegated Regulation (EU) 2020/1816 (5), Annex II | Material | |||||||
ESRS 2 GOV-1 Percentage of board members who are independent paragraph 21 (e) | Delegated Regulation (EU) 2020/1816, Annex II | Material | ||||||||
ESRS 2 GOV-4 Statement on due diligence paragraph 30 | Indicator number 10 Table #3 of Annex 1 | Material | ||||||||
ESRS 2 SBM-1 Involvement in activities related to fossil fuel activities paragraph 40 (d) i | Indicator number 4 Table #1 of Annex 1 | Article 449a Regulation (EU) No. 575/2013; Commission Implementing Regulation (EU) 2022/2453 (6), Table 1: Qualitative information on Environmental risk and Table 2: Qualitative information on Social risk | Delegated Regulation (EU) 2020/1816, Annex II | Material | ||||||
ESRS 2 SBM-1 Involvement in activities related to chemical production paragraph 40 (d) ii | Indicator number 9 Table #2 of Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II | Material | |||||||
ESRS 2 SBM-1 Involvement in activities related to controversial weapons paragraph 40 (d) iii | Indicator number 14 Table #1 of Annex 1 | Delegated Regulation (EU) 2020/1818 (7), Article 12 (1) Delegated Regulation (EU) 2020/1816, Annex II | Material | |||||||
ESRS 2 SBM-1 Involvement in activities related to cultivation and production of tobacco paragraph 40 (d) iv | Delegated Regulation (EU) 2020/1818, Article 12 (1) Delegated Regulation (EU) 2020/1816, Annex II | Material | ||||||||
ESRS E1-1 Transition plan to reach climate neutrality by 2050 paragraph 14 | Regulation (EU) 2021/1119, Article 2 (1) | Material | ||||||||
ESRS E1-1 Undertakings excluded from Paris-aligned Benchmarks paragraph 16 (g) | Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453, Template 1: Banking book – Climate change transition risk: Credit quality of exposures by sector, emissions and residual maturity | Delegated Regulation (EU) 2020/1818, Article 12 (1) (d) to (g) and Article 12 (2) | Not material | |||||||
ESRS E1-4 GHG emission reduction targets paragraph 34 | Indicator number 4 Table #2 of Annex 1 | Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453, Template 3: Banking book – Climate change transition risk: alignment metrics | Delegated Regulation (EU) 2020/1818, Article 6 | Material | ||||||
ESRS E1-5 Energy consumption from fossil fuels disaggregated by sources (only high climate impact sectors) paragraph 38 | Indicator number 5 Table #1 and Indicator number 5 Table #2 of Annex 1 | Material | ||||||||
ESRS E1-5 Energy consumption and mix paragraph 37 | Indicator number 5 Table #1 of Annex 1 | Material | ||||||||
ESRS E1-5 Energy intensity associated with activities in high climate impact sectors paragraphs 40 to 43 | Indicator number 6 Table #1 of Annex 1 | Material | ||||||||
ESRS E1-6 Gross Scope 1, 2, 3 and Total GHG emissions paragraph 44 | Indicators number 1 and 2 Table #1 of Annex 1 | Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453, Template 1: Banking book – Climate change transition risk: Credit quality of exposures by sector, emissions and residual maturity | Delegated Regulation (EU) 2020/1818, Article 5 (1), 6 and 8 (1) | Material | ||||||
ESRS E1-6 Gross GHG emissions intensity paragraphs 53 to 55 | Indicator number 3 Table #1 of Annex 1 | Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453, Template 3: Banking book – Climate change transition risk: alignment metrics | Delegated Regulation (EU) 2020/1818, Article 8 (1) | Material | ||||||
ESRS E1-7 GHG removals and carbon credits paragraph 56 | Regulation (EU) 2021/1119, Article 2 (1) | Material | ||||||||
ESRS E1-9 Exposure of the benchmark portfolio to climate-related physical risks paragraph 66 | Delegated Regulation (EU) 2020/1818, Annex II Delegated Regulation (EU) 2020/1816, Annex II | Phase-in |
Hannover Re | Content s | Investor Relations | 72 | |||||||||||
Annual Report 2025 |
Disclosure Requirement and related datapoint | SFDR reference | Pillar 3 reference | Benchmark Regulation reference | EU Climate Law reference | Materiality | |||||
ESRS E1-9 Disaggregation of monetary amounts by acute and chronic physical risk paragraph 66 (a) ESRS E1-9 Location of significant assets at material physical risk paragraph 66 (c) | Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 paragraphs 46 and 47; Template 5: Banking book – Climate change physical risk: Exposures subject to physical risk | Phase-in | ||||||||
ESRS E1-9 Breakdown of the carrying value of its real estate assets by energy-efficiency classes paragraph 67 (c) | Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 paragraph 34; Template 2: Banking book – Climate change transition risk: Loans collateralised by immovable property – Energy efficiency of the collateral | Phase-in | ||||||||
ESRS E1-9 Degree of exposure of the portfolio to climate-related opportunities paragraph 69 | Delegated Regulation (EU) 2020/1818, Annex II | Phase-in | ||||||||
ESRS E2-4 Amount of each pollutant listed in Annex II of the E-PRTR Regulation (European Pollutant Release and Transfer Register) emitted to air, water and soil, paragraph 28 | Indicator number 8 Table #1 of Annex 1 Indicator number 2 Table #2 of Annex 1 Indicator number 1 Table #2 of Annex 1 Indicator number 3 Table #2 of Annex 1 | Not material | ||||||||
ESRS E3-1 Water and marine resources paragraph 9 | Indicator number 7 Table #2 of Annex 1 | Not material | ||||||||
ESRS E3-1 Dedicated policy paragraph 13 | Indicator number 8 Table #2 of Annex 1 | Not material | ||||||||
ESRS E3-1 Sustainable oceans and seas paragraph 14 | Indicator number 12 Table #2 of Annex 1 | Not material | ||||||||
ESRS E3-4 Total water recycled and reused paragraph 28 (c) | Indicator number 6.2 Table #2 of Annex 1 | Not material | ||||||||
ESRS E3-4 Total water consumption in m3 per net revenue on own operations paragraph 29 | Indicator number 6.1 Table #2 of Annex 1 | Not material | ||||||||
ESRS 2 – SBM-3 – E4 paragraph 16 (a) i | Indicator number 7 Table #1 of Annex 1 | Not material | ||||||||
ESRS 2 – SBM-3 – E4 paragraph 16 (b) | Indicator number 10 Table #2 of Annex 1 | Not material | ||||||||
ESRS 2 – SBM-3 – E4 paragraph 16 (c) | Indicator number 14 Table #2 of Annex 1 | Not material | ||||||||
ESRS E4-2 Sustainable land / agriculture practices or policies paragraph 24 (b) | Indicator number 11 Table #2 of Annex 1 | Not material | ||||||||
ESRS E4-2 Sustainable oceans/ seas practices or policies paragraph 24 (c) | Indicator number 12 Table #2 of Annex 1 | Not material | ||||||||
ESRS E4-2 Policies to address deforestation paragraph 24 (d) | Indicator number 15 Table #2 of Annex 1 | Not material | ||||||||
ESRS E5-5 Non-recycled waste paragraph 37 (d) | Indicator number 13 Table #2 of Annex 1 | Not material | ||||||||
ESRS E5-5 Hazardous waste and radioactive waste paragraph 39 | Indicator number 9 Table #1 of Annex 1 | Not material | ||||||||
ESRS 2 SBM3 – S1 Risk of incidents of forced labour paragraph 14 (f) | Indicator number 13 Table #3 of Annex 1 | Material | ||||||||
ESRS 2 SBM3 – S1 Risk of incidents of child labour paragraph 14 (g) | Indicator number 12 Table #3 of Annex 1 | Material | ||||||||
ESRS S1-1 Human rights policy commitments paragraph 20 | Indicator number 9 Table #3 and Indicator number 11 Table #1 of Annex 1 | Material | ||||||||
ESRS S1-1 Due diligence policies on issues addressed by the fundamental International Labour Organization Conventions 1-8, paragraph 21 | Delegated Regulation (EU) 2020/1816, Annex II | Material | ||||||||
ESRS S1-1 Processes and measures for preventing trafficking in human beings paragraph 22 | Indicator number 11 Table #3 of Annex 1 | Not material | ||||||||
ESRS S1-1 Workplace accident prevention policy or management system paragraph 23 | Indicator number 1 Table #3 of Annex 1 | Not material | ||||||||
ESRS S1-3 Grievance/complaints handling mechanisms paragraph 32 (c) | Indicator number 5 Table #3 of Annex 1 | Material | ||||||||
ESRS S1-14 Number of fatalities and number and rate of work-related accidents paragraph 88 (b) and (c) | Indicator number 2 Table #3 of Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II | Not material | |||||||
ESRS S1-14 Number of days lost to injuries, accidents, fatalities or illness paragraph 88 (e) | Indicator number 3 Table #3 of Annex 1 | Not material |
Hannover Re | Content s | Investor Relations | 73 | |||||||||||
Annual Report 2025 |
Disclosure Requirement and related datapoint | SFDR reference | Pillar 3 reference | Benchmark Regulation reference | EU Climate Law reference | Materiality | |||||
ESRS S1-16 Unadjusted gender pay gap paragraph 97 (a) | Indicator number 12 Table #1 of Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II | Material | |||||||
ESRS S1-16 Excessive CEO pay ratio paragraph 97 (b) | Indicator number 8 Table #3 of Annex 1 | Material | ||||||||
ESRS S1-17 Incidents of discrimination paragraph 103 (a) | Indicator number 7 Table #3 of Annex 1 | Material | ||||||||
ESRS S1-17 Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines paragraph 104 (a) | Indicator number 10 Table #1 and Indicator number 14 Table #3 of Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818 Art 12 (1) | Not material | |||||||
ESRS 2 SBM3 – S2 Significant risk of child labour or forced labour in the value chain paragraph 11 (b) | Indicators number 12 and number 13 Table #3 of Annex 1 | Not material | ||||||||
ESRS S2-1 Human rights policy commitments paragraph 17 | Indicator number 9 Table #3 and Indicator number 11 Table #1 of Annex 1 | Not material | ||||||||
ESRS S2-1 Policies related to value chain workers paragraph 18 | Indicators number 11 and number 4 Table #3 of Annex 1 | Not material | ||||||||
ESRS S2-1 Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines paragraph 19 | Indicator number 10 Table #1 of Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818, Art 12 (1) | Not material | |||||||
ESRS S2-1 Due diligence policies on issues addressed by the fundamental International Labour Organization Conventions 1 to 8, paragraph 19 | Delegated Regulation (EU) 2020/1816, Annex II | Not material | ||||||||
ESRS S2-4 Human rights issues and incidents connected to its upstream and downstream value chain paragraph 36 | Indicator number 14 Table #3 of Annex 1 | Not material | ||||||||
ESRS S3-1 Human rights policy commitments paragraph 16 | Indicator number 9 in Table #3 and Indicator number 11 Table #1 of Annex 1 | Not material | ||||||||
ESRS S3-1 Non-respect of UNGPs on Business and Human Rights, ILO principles or OECD guidelines paragraph 17 | Indicator number 10 Table #1 of Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818 Art 12 (1) | Not material | |||||||
ESRS S3-4 Human rights issues and incidents paragraph 36 | Indicator number 14 Table #3 of Annex 1 | Not material | ||||||||
SRS S4-1 Policies related to consumers and end-users paragraph 16 | Indicator number 9 Table #3 and Indicator number 11 Table #1 of Annex 1 | Not material | ||||||||
ESRS S4-1 Non-respect of UNGPs on Business and Human Rights and OECD guidelines paragraph 17 | Indicator number 10 Table #1 of Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818 Art 12 (1) | Not material | |||||||
ESRS S4-4 Human rights issues and incidents paragraph 35 | Indicator number 14 Table #3 of Annex 1 | Not material | ||||||||
ESRS G1-1 United Nations Convention against Corruption paragraph 10 (b) | Indicator number 15 Table #3 of Annex 1 | Material | ||||||||
ESRS G1-1 Protection of whistleblowers paragraph 10 (d) | Indicator number 6 Table #3 of Annex 1 | Material | ||||||||
ESRS G1-4 Fines for violation of anti-corruption and anti-bribery laws paragraph 24 (a) | Indicator number 17 Table #3 of Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II | Material | |||||||
ESRS G1-4 Standards of anti-corruption and anti-bribery paragraph 24 (b) | Indicator number 16 Table #3 of Annex 1 | Material |
Hannover Re | Content s | Investor Relations | 74 | |||||||||||
Annual Report 2025 |
Number | Category | IRO | Dimension | Description | Time horizon | Chapter | ||||||
1 | Impact (positive) | General insurability of climate risks through stable product and pricing design | Underwriting | By designing risk-adequate and stable products and pricing structures, informed by qualitative and quantitative climate scenario analyses, the company supports the general insurability of climate risks, contributes to the financial protection of society, and strengthens the overall resilience to natural disasters. | medium-term | ESRS E1 – Climate change | ||||||
2 | Impact (negative) | Gap in insurance coverage due to non- insurance of climate risks | Underwriting | Incomplete reinsurance coverage and financial risks for society due to lack of insurance against climate risks. Certain risks (e.g., natural catastrophes) are no longer insurable, impacting the economy, while the unaffordability of premiums for selective population groups and/or regions (e.g., homeownership becomes less financially viable for more people) can promote social inequality. | short-, medium-, long-term | ESRS E1 – Climate change | ||||||
3 | Risk | Loss of profitability | Underwriting | Loss of product profitability due to calculation and liability risks in reinsuring the transition to sustainable technologies because of lack of experience. Additionally, due to potentially higher claims burdens resulting from increasing intensity and frequency of natural disasters and related cumulative losses. | short-, medium- and long-term | ESRS E1 – Climate change | ||||||
4 | Risk | Declining investment values due to physical and transitory risks | Investments | Threat to the value of capital investments (especially in real assets) in regions particularly affected by climate change, with subsequent impact on the balance sheet and profit and loss statement of the group (e.g., need for depreciation, credit defaults). | short-, medium- and long-term | ESRS E1 – Climate change | ||||||
5 | Impact (positive) | Directing capital flows into sustainable investments | Investments | Reinsurers can support the transition to a low-carbon economy by directing capital flows into sustainable investments. This can be achieved by partially excluding investments in climate-damaging sectors. | medium- and long-term | ESRS E1 – Climate change | ||||||
6 | Impact (positive) | Supporting Paris climate targets supported by investments | Investments | Investing in sustainable infrastructure projects such as wind and solar farms contribute to global efforts to reduce emissions and therefore support Paris Climate Agreement. | long-term | ESRS E1 – Climate change | ||||||
7 | Impact (positive) | Promoting low-emission mobility | Investments | Promotion of climate-friendly mobility to indirectly reduce greenhouse gas emissions. | short- and medium-term | ESRS E1 – Climate change | ||||||
8 | Impact (negative) | Investing in CO2-intensive sectors | Investments | Contribution to global warming through investments in GHG-intensive sectors. | medium- and long-term | ESRS E1 – Climate change | ||||||
9 | Impact (negative) | Failure to reduce CO2 emissions due to climate-unfriendly transportation | Own operations | Failure to reduce CO2 emissions due to the use of climate-unfriendly transportation for business travel | short-term | ESRS E1 – Climate change | ||||||
10 | Impact (negative) | Insuring climate-damaging industries | Underwriting | Climate harm through reinsuring climate-damaging industries, and businesses involved in the extraction, storage, transportation, or production of fossil fuels, as well as vehicles, property, or other facilities serving these purposes. | short-, medium-, long-term | ESRS E1 – Climate change | ||||||
11 | Risk | Liability risks in non-sustainable business practices | Underwriting | Liability risks in cases of non-sustainable business practices. | medium- and long-term | ESRS E1 – Climate change | ||||||
12 | Impact (negative) | Energy consumption for heat and power supply of company buildings | Own operations | Energy consumption due to the heating and electricity supply of company buildings, increasing energy demand due to growing digitalisation (more IT and servers), and the climate-unfriendly mobility of employees through the use of company cars. | short-term | ESRS E1 – Climate change | ||||||
13 | Impact (positive) | Financing renewable energy generation projects | Investments | Supporting energy transition by financing economic activities in the field of renewable energy, as well as by financing real estate with low energy consumption. | medium-term | ESRS E1 – Climate change | ||||||
14 | Impact (negative) | Lack of transparency for investors regarding non-renewable investments | Investments | Intransparent investment practices regarding fossil and non-renewable investments can mislead investors and undermine sustainable investment goals. | long-term | ESRS E1 – Climate change | ||||||
15 | Impact (negative) | Insuring fossil energy generation projects and industries | Underwriting | Reinsurance of energy-intensive sectors and industries leads to an exacerbation of climate change and global warming due to increased GHG-emissions. | medium-term | ESRS E1 – Climate change | ||||||
16 | Impact (positive) | Improvement of working conditions | Own operations | The working conditions at Hannover Re, including regulated working hours and the promotion of work-life balance, have a positive impact on health. | short-, medium- and long-term | ESRS S1 – Own workforce | ||||||
17 | Impact (positive) | Enabling workplace co-determination | Own operations | Enabling workplace co-determination can promote fairness between employer and employee. | short-, medium- and long-term | ESRS S1 – Own workforce | ||||||
18 | Impact (positive) | Paying adequate wages | Own operations | Paying adequate wages that are in line with collective bargaining agreements enables employees and their families to make a good living. | short-, medium- and long-term | ESRS S1 – Own workforce | ||||||
19 | Impact (negative) | Poor working conditions | Own operations | Poor working conditions at Hannover Re can lead to employee dissatisfaction and decreased motivation, which can negatively affect work performance, workplace climate, and health. | medium- and long-term | ESRS S1 – Own workforce | ||||||
20 | Risk | Increased wage and benefit levels | Own operations | Competition for talent can increase the cost of recruiting and retaining skilled workers, posing a significant challenge. | short-, medium- and long-term | ESRS S1 – Own workforce | ||||||
21 | Opportunity | Direct impact on employee satisfaction and performance | Own operations | Good working conditions directly impact employee satisfaction and performance, enhancing company reputation and financial success. | short-term | ESRS S1 – Own workforce | ||||||
22 | Opportunity | Important for employer attractiveness | Own operations | Attractive working conditions are crucial for recruiting skilled employees, which is key to company success. | medium- and long-term | ESRS S1 – Own workforce |
Hannover Re | Content s | Investor Relations | 75 | |||||||||||
Annual Report 2025 |
Number | Category | IRO | Dimension | Description | Time horizon | Chapter | ||||||
23 | Impact (positive) | Promoting equal treatment within the company | Own operations | If Hannover Re promotes equal treatment within its own company, this can have a positive impact on the workforce, but also on the economy and society. | short-term | ESRS S1 – Own workforce | ||||||
24 | Impact (positive) | Education and development of employees | Own operations | The education, training and development of employees is not only beneficial to the company, but also benefits the workforce itself. | short-, medium- and long-term | ESRS S1 – Own workforce | ||||||
25 | Impact (negative) | Discrimination and inequality | Own operations | Discrimination and inequality can have a major negative impact on affected workers, leading to direct consequences such as impaired health or prevented career opportunities. | short- and medium-term | ESRS S1 – Own workforce | ||||||
26 | Opportunity | Good training and development programmes | Own operations | Education and training strengthen the workforce and can enhance the economic development of the group. | short- and medium-term | ESRS S1 – Own workforce | ||||||
27 | Impact (negative) | Compliance management and anti- corruption training | Own operations | Establishing a compliance management system, compliance guidelines, employee training, annual risk analysis, and adherence to compliance requirements prevent corruption and promote ethical behaviour. | short- and medium-term | ESRS G1 – Business conduct | ||||||
28 | Impact (negative) | Transparency and integrity through disclosure | Own operations | Strengthening trust and integrity by dealing transparently with issues of corruption and fraud, avoiding conflicts of interest, and requiring board approval for donations. | short- and medium-term | ESRS G1 – Business conduct | ||||||
29 | Risk | Decline in demand and reputation loss from non-compliance | Underwriting | Decline in demand and loss of customers due to reputational damage, e.g., in the event of non-compliance with Group-wide Code of Conduct “Connected – outside, inside, and all-around”. | short- and medium-term | ESRS G1 – Business conduct | ||||||
30 | Risk | Revenue loss from regulatory and blacklisting issues | Own operations | Corruption and bribery can lead to a loss of sales due to non-compete clauses and blacklists and cause disproportionately high expenses as well as internal economic damage. These factors jeopardise the company's profitability and require effective anti- corruption measures to ensure financial stability and business success. | medium- and long-term | ESRS G1 – Business conduct | ||||||
31 | Impact (negative) | Decreased security through missing whistleblower protection | Own operations | The absence of effective whistleblower protection mechanisms may hinder the detection of non-compliant behaviour, thereby increasing legal and reputational risks. This can compromise organisational integrity and reduce stakeholder confidence in the company’s governance structures. | short- and medium-term | ESRS G1 – Business conduct | ||||||
32 | Impact (negative) | Cyber security breaches impact corporate clients | Own operations | Negative effects for corporate customers, suppliers and business partners in the event of data breaches. | short-, medium- and long-term | ESRS G1 – Business conduct |
Hannover Re | Content s | Investor Relations | 76 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 77 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 78 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 79 | |||||||||||
Annual Report 2025 |
Substantial contribution to climate change adaptation | DNSH (Do No Significant Harm) | |||||||||||||||||
Economic activities | Absolute premiums, year 2025 | Proportion of premiums, year 2025 | Proportions of premiums, year 2024 | Climate change mitigation | Water and marine resources | Resource use and circular economy | Pollution | Biodiversity and ecosystems | Minimum safeguards | |||||||||
in EUR million | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | ||||||||||
A.1 Non-life insurance and reinsurance underwriting taxonomy-aligned activities (environmentally sustainable) | 1,835.8 | 9.8% | 8.2% | Y | Y | Y | Y | Y | Y | |||||||||
A.1.1 Of which reinsured | 855.4 | 4.6% | 4.7% | Y | Y | Y | Y | Y | Y | |||||||||
A.1.2 Of which stemming from reinsurance activity | 1,835.8 | 9.8% | 8.2% | Y | Y | Y | Y | Y | Y | |||||||||
A.1.2.1 Of which reinsured (retrocession) | 855.4 | 4.6% | 4.7% | Y | Y | Y | Y | Y | Y | |||||||||
A.2 Non-life insurance and reinsurance underwriting taxonomy-eligible but not environmental sustainable activities (not Taxonomy-aligned) | 4,175.2 | 22.2% | 24.3% | — | — | — | — | — | — | |||||||||
B. Non-life insurance and reinsurance underwriting Taxonomy-non-eligible activities | 12,759.5 | 68.0% | 67.5% | — | — | — | — | — | — | |||||||||
Total (A.1+A.2+B) | 18,770.5 | 100.0% | 100.0% | — | — | — | — | — | — | |||||||||
The weighted average value of all the investments of insurance or reinsurance undertakings that are directed at funding, or are associated with Taxon- omy-aligned economic activities relative to the value of total assets covered by the KPI, with following weights for investments in undertakings per below: Turnover-based: 2.3% Capital expenditures-based: 3.0% | The weighted average value of all the investments of insurance or reinsurance undertakings that are directed at funding, or are associated with Taxonomy-aligned economic activities, with following weights for investments in undertakings per below: Turnover-based: EUR 874.6 m Capital expenditures-based: EUR 1,128.4 m | |
The percentage of assets covered by the KPI relative to total investments of insurance or reinsurance undertakings (total AuM). Excluding investments in sovereign entities. Coverage ratio: 100.0% | The monetary value of assets covered by the KPI. Excluding investments in sovereign entities. Coverage: EUR 37,963.5 m |
The percentage of derivatives relative to total assets covered by the KPI: 0.4% | The value in monetary amounts of derivatives: EUR 165.2 m | |
The proportion of exposures to financial and nonfinancial undertakings not subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: For non-financial undertakings: 30.3% For financial undertakings: 29.2% | Value of exposures to financial and nonfinancial undertakings not subject to Articles 19a and 29a of Directive 2013/34/EU : For non-financial undertakings: EUR 11,495.6 m For financial undertakings: EUR 11,073.2 m | |
The proportion of exposures to financial and nonfinancial undertakings from non-EU countries not subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: For non-financial undertakings: 26.4% For financial undertakings: 25.5% | Value of exposures to financial and nonfinancial undertakings from non-EU countries not subject to Articles 19a and 29a of Directive 2013/34/ EU: For non-financial undertakings: EUR 10,028.9 m For financial undertakings: EUR 9,679.2 m |
Hannover Re | Content s | Investor Relations | 80 | |||||||||||
Annual Report 2025 |
The proportion of exposures to financial and nonfinancial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: For non-financial undertakings: 7.6% For financial undertakings: 26.5% | Value of exposures to financial and nonfinancial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU : For non-financial undertakings: EUR 2,865.8 m For financial undertakings: EUR 10,061.2 m | |
The proportion of exposures to other counterparties and assets over total assets covered by the KPI: 6.1% | Value of exposures to other counterparties and assets : EUR 2,302.5 m | |
The proportion of the insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holder: 100.0% | Value of insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders. EUR 37,963.5 m | |
The value of all the investments that are funding economic activities that are not Taxonomy eligible relative to the value of total assets covered by the KPI: Turnover-based: 16.0% Capital expenditures-based: 15.2% | Value of all the investments that are funding economic activities that are not Taxonomy eligible: Turnover-based: EUR 6,074.0 m Capital expenditures-based: EUR 5,776.7 m | |
The value of all the investments that are funding Taxonomy-eligible economic activities, but not Taxonomy-aligned relative to the value of total assets covered by the KPI: Turnover-based: 21.8% Capital expenditures-based: 21.9% | Value of all the investments that are funding Taxonomy-eligible economic activities, but not Taxonomy-aligned: Turnover-based: EUR 8,280.8 m Capital expenditures-based: EUR 8,324.4 m |
The proportion of Taxonomy-aligned exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive 2013/34/ EU over total assets covered by the KPI: For non-financial undertakings: Turnover-based: 0.7% Capital expenditures-based: 1.4% For financial undertakings: Turnover-based: 0.3% Capital expenditures-based: 0.4% | Value of Taxonomy-aligned exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU : For non-financial undertakings: Turnover-based: EUR 282.4 m Capital expenditures-based: EUR 516.5 m For financial undertakings: Turnover-based: EUR 125.2 m Capital expenditures-based: EUR 144.8 m | |
The proportion of the insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned: Turnover-based: 2.3% Capital expenditures-based: 3.0% | Value of insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned: Turnover-based: EUR 874.6 m Capital expenditures-based: EUR 1,128.4 m | |
The proportion of Taxonomy-aligned exposures to other counterparties and assets over total assets covered by the KPI: Turnover-based: 1.2% Capital expenditures-based: 1.2% | Value of Taxonomy-aligned exposures to other counterparties and assets over total assets covered by the KPI: Turnover-based: EUR 467.1 m Capital expenditures-based: EUR 467.1 m |
Turnover | CapEx | |||
(1) Climate change mitigation | 2.2% | 2.8% | ||
(2) Climate change adaptation | 0.0% | 0.1% | ||
(3) The sustainable use and protection of water and marine resources | 0.0% | 0.0% | ||
(4) The transition to a circular economy | 0.1% | 0.1% | ||
(5) Pollution prevention and control | 0.0% | 0.0% | ||
(6) The protection and restoration of biodiversity and ecosystems | 0.0% | 0.0% |
Turnover | CapEx | |||
Transitional activities Enabling activities | 0,1 % 0,4 % | 0,1 % 0,7 % | ||
Enabling activities | 0.0% | 0.0% | ||
Enabling activities | 0.0% | 0.0% | ||
Enabling activities | 0.0% | 0.0% | ||
Enabling activities | 0.0% | 0.0% | ||
Enabling activities | 0.0% | 0.0% |
Hannover Re | Content s | Investor Relations | 81 | |||||||||||
Annual Report 2025 |
Row | Nuclear energy related activities | YES / NO | ||
1 | The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of innovative electricity generation facilities that produce energy from nuclear processes with minimal waste from the fuel cycle. | NO | ||
2 | The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production, as well as their safety upgrades, using best available technologies. | NO | ||
3 | The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production from nuclear energy, as well as their safety upgrades. | NO | ||
Fossil gas related activities | ||||
4 | The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that produce electricity using fossil gaseous fuels. | NO | ||
5 | The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels. | NO | ||
6 | The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of heat generation facilities that produce heat/cool using fossil gaseous fuels. | NO |
The weighted average value of all the investments of insurance or reinsurance undertakings that are directed at funding, or are associated with Taxon- omy-aligned economic activities relative to the value of total assets covered by the KPI, with following weights for investments in undertakings per below: Turnover-based: 2,0% Capital expenditures-based:2.7% | The weighted average value of all the investments of insurance or reinsurance undertakings that are directed at funding, or are associated with Taxonomy-aligned economic activities, with following weights for investments in undertakings per below: Turnover-based: EUR 742.2 m Capital expenditures-based: EUR 992.0 m | |
The percentage of assets covered by the KPI relative to total investments of insurance or reinsurance undertakings (total AuM). Excluding investments in sovereign entities. Coverage ratio: 100.0% | The monetary value of assets covered by the KPI. Excluding investments in sovereign entities. Coverage: EUR 37,348.8 m |
The percentage of derivatives relative to total assets covered by the KPI: 0.6% | The value in monetary amounts of derivatives: EUR 230.4 m | |
The proportion of exposures to financial and nonfinancial undertakings not subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: For non-financial undertakings: 31.2% For financial undertakings: 41.1% | Value of exposures to financial and nonfinancial undertakings not subject to Articles 19a and 29a of Directive 2013/34/EU : For non-financial undertakings: EUR 11,656.0 m For financial undertakings: EUR 15,346.7 m | |
The proportion of exposures to financial and nonfinancial undertakings from non-EU countries not subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: For non-financial undertakings: 27.1% For financial undertakings: 32.2% | Value of exposures to financial and nonfinancial undertakings from non-EU countries not subject to Articles 19a and 29a of Directive 2013/34/ EU: For non-financial undertakings: EUR 10,115.7 m For financial undertakings: EUR 12,036.5 m |
Hannover Re | Content s | Investor Relations | 82 | |||||||||||
Annual Report 2025 |
The proportion of exposures to financial and nonfinancial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: For non-financial undertakings: 9.9% For financial undertakings: 8.7% | Value of exposures to financial and nonfinancial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU : For non-financial undertakings: EUR 3,700.9 m For financial undertakings: EUR 3,248.1 m | |
The proportion of exposures to other counterparties and assets over total assets covered by the KPI: 8.5% | Value of exposures to other counterparties and assets : EUR 3,166.7 m | |
The proportion of the insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy: 100.0% | Value of insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders. EUR 37,348.8 m | |
The value of all the investments that are funding economic activities that are not Taxonomy eligible relative to the value of total assets covered by the KPI: Turnover-based: 14.3% Capital expenditures-based: 13.6% | Value of all the investments that are funding economic activities that are not Taxonomy eligible: Turnover-based: EUR 5,332.9 m Capital expenditures-based: EUR 5.016.7 m | |
The value of all the investments that are funding Taxonomy-eligible economic activities, but not Taxonomy-aligned relative to the value of total assets covered by the KPI: Turnover-based: 10.8% Capital expenditures-based: 10.9% | Value of all the investments that are funding Taxonomy-eligible economic activities, but not Taxonomy-aligned: Turnover-based: EUR 4,040.6 m Capital expenditures-based: EUR 4,062.0 m |
The proportion of Taxonomy-aligned exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive 2013/34/ EU over total assets covered by the KPI: For non-financial undertakings: Turnover-based: 0.7% Capital expenditures-based:1.4% For financial undertakings: Turnover-based: 0.2% Capital expenditures-based: 0.2% | Value of Taxonomy-aligned exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU : For non-financial undertakings: Turnover-based: EUR 274.2 m Capital expenditures-based: EUR 516.1 m For financial undertakings: Turnover-based: EUR 85.8 m Capital expenditures-based: EUR 92.9 m | |
The proportion of the insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned: Turnover-based: 2.0% Capital expenditures-based:2.7% | Value of insurance or reinsurance undertaking’s investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned: Turnover-based: EUR 742.2 m Capital expenditures-based: EUR 992.0 m | |
The proportion of Taxonomy-aligned exposures to other counterparties and assets over total assets covered by the KPI: Turnover-based: 1.0% Capital expenditures-based: 1.0% | Value of Taxonomy-aligned exposures to other counterparties and assets over total assets covered by the KPI: Turnover-based: EUR 382.1 m Capital expenditures-based: EUR 382.9 m |
Turnover | CapEx | |||
(1) Climate change mitigation | 2.0% | 2.6% | ||
(2) Climate change adaptation | 0.0% | 0.0% | ||
(3) The sustainable use and protection of water and marine resources | —% | —% | ||
(4) The transition to a circular economy | —% | —% | ||
(5) Pollution prevention and control | —% | —% | ||
(6) The protection and restoration of biodiversity and ecosystems | —% | —% |
Turnover | CapEx | |||
Transitional activities Enabling activities | 0.1 % 0.4 % | 0.1 % 0.7 % | ||
Enabling activities | 0.0% | 0.0% | ||
Enabling activities | —% | —% | ||
Enabling activities | —% | —% | ||
Enabling activities | —% | —% | ||
Enabling activities | —% | —% |
Hannover Re | Content s | Investor Relations | 83 | |||||||||||
Annual Report 2025 |
Row | Nuclear energy related activities | YES / NO | ||
1 | The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of innovative electricity generation facilities that produce energy from nuclear processes with minimal waste from the fuel cycle. | NO | ||
2 | The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production, as well as their safety upgrades, using best available technologies. | NO | ||
3 | The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production from nuclear energy, as well as their safety upgrades. | NO | ||
Fossil gas related activities | ||||
4 | The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that produce electricity using fossil gaseous fuels. | NO | ||
5 | The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels. | NO | ||
6 | The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of heat generation facilities that produce heat/cool using fossil gaseous fuels. | NO |
Hannover Re | Content s | Investor Relations | 84 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 85 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 86 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 87 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 88 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 89 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 90 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 91 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 92 | |||||||||||
Annual Report 2025 |
Energy consumption and mix | 2024 | 2025 | ||
Total fossil energy consumption (MWh) | 39,467.2 | 62,804.1 | ||
Fuel consumption from coal and coal products (MWh) | — | — | ||
thereof stemming of own operations (MWh) | — | — | ||
Fuel consumption from crude oil and petroleum products (MWh) | 1,094.6 | 1,236.0 | ||
thereof stemming of own operations (MWh) | 1,094.6 | 1,236.0 | ||
Fuel consumption from natural gas (MWh) | 14,852.7 | 16,079.2 | ||
thereof stemming of own operations (MWh) | 861.7 | 241.2 | ||
Fuel consumption from other fossil sources (MWh) | — | — | ||
thereof stemming of own operations (MWh) | — | — | ||
Consumption of purchased or acquired electricity, heat, steam, and cooling from fossil sources (MWh) | 23,519.8 | 45,488.9 | ||
thereof stemming of own operations (MWh) | 2,205.8 | 2,837.2 | ||
Share of fossil sources in total energy consumption (in %) | 37.5% | 55.1% | ||
Consumption from nuclear sources (MWh) | — | — | ||
thereof stemming of own operations (MWh) | — | — | ||
Share of consumption from nuclear sources in total energy consumption (in %) | — | —% | ||
Total renewable energy consumption (MWh) | 65,912.3 | 51,116.4 | ||
Fuel consumption for renewable sources, including biomass (MWh) | — | 13,902.7 | ||
thereof stemming of own operations (MWh) | — | — | ||
Consumption of purchased or acquired electricity, heat, steam, and cooling from renewable sources (MWh) | 65,848.4 | 36,952.7 | ||
thereof stemming of own operations (MWh) | 7,303.4 | 6,003.5 | ||
Consumption of self-generated non-fuel renewable energy (MWh) | 63.9 | 261.1 | ||
thereof stemming of own operations (MWh) | 63.9 | 64.6 | ||
Share of renewable sources in total energy consumption (in %) | 62.5% | 44.9% | ||
Total energy consumption (MWh) | 105,379.5 | 113,920.5 |
Hannover Re | Content s | Investor Relations | 93 | |||||||||||
Annual Report 2025 |
Total GHG emissions (Scope 1-3) | Retrospective | Milestones and target years | ||||||||
Base year | 2024 | 2025 | % | 2030 | ||||||
Scope 1 GHG emissions | ||||||||||
Scope 1 GHG emissions (tCO 2e) | — | 3,270.3 | 3,551.9 | 8.6% | — | |||||
thereof stemming from own operations 1 | — | 434.7 | 341.5 | -21.4% | — | |||||
Scope 1 GHG emissions of consolidated accounting group (tCO 2e) | — | 3,262.6 | 3,545.7 | 8.7% | — | |||||
Scope 1 GHG emissions of non consolidated entities (tCO 2e) | — | 7.6 | 6.2 | -19.3% | — | |||||
Percentage of Scope 1 GHG emissions from regulated emission trading schemes (%) | — | — | — | — | — | |||||
Scope 2 GHG emissions | ||||||||||
Location-based Scope 2 GHG emissions (tCO2e) | — | 28,275.2 | 23,987.1 | -15.2% | — | |||||
thereof stemming from operations 1 | — | 3,339.0 | 3,033.0 | -9.2% | — | |||||
Location-based Scope 2 GHG emissions from consolidated accounting group (tCO 2e) | — | 28,216.6 | 23,932.4 | -15.2% | — | |||||
Location-based Scope 2 GHG emissions from non consolidated entities (tCO 2e) | — | 58.6 | 54.7 | -6.7% | — | |||||
Market-based Scope 2 GHG emissions (tCO2e) | — | 6,273.5 | 23,137.5 | 268.8% | — | |||||
thereof stemming from operations 1 | — | 396.3 | 497.3 | 25.5% | — | |||||
Marked-based Scope 2 GHG emissions from consolidated accounting group (tCO 2e) | — | 6,266.5 | 23,128.5 | 269.1% | — | |||||
Marked-based Scope 2 GHG emissions from non consolidated entities (tCO 2e) | — | 7.0 | 9.0 | 28.9% | — | |||||
Significant Scope 3 GHG emissions | ||||||||||
Total gross indirect (Scope 3) GHG emissions (tCO 2e) (without Scope 3 financial investments) | — | 9,480,229.0 | 7,580,109.9 | -20.0% | — | |||||
Total gross indirect (Scope 3) GHG emissions (tCO 2e) (with Scope 3 financial investments) | — | 25,186,327.1 | 18,843,266.8 | -25.2% | — | |||||
1 Purchased goods and services | — | 157.7 | 399.8 | 153.4% | — | |||||
2 Capital goods | — | 1,957.2 | — | -100.0% | — | |||||
3 Fuel- and energy-related activities (not included in Scope 1 or Scope 2) | — | 181.1 | 187.1 | 3.3% | — | |||||
4 Upstream transportation and distribution | — | — | — | — | — | |||||
5 Waste generated in operations | — | — | — | — | — | |||||
6 Business travel | — | 5,716.3 | 3,984.7 | -30.3% | — | |||||
7 Employee commuting | — | 2,498.7 | — | -100.0% | — | |||||
8 Upstream leased assets | — | — | — | — | — | |||||
9 Downstream transportation | — | — | — | — | — | |||||
10 Processing of sold products | — | — | — | — | — | |||||
11 Use of sold products | — | — | — | — | — | |||||
12 End-of-life treatment of sold products | — | — | — | — | — | |||||
13 Downstream leased assets | — | — | — | — | — | |||||
14 Franchises | — | — | — | — | — | |||||
15 Financial investments (without Scope 3 financial investments) | — | 9,469,718.0 | 7,575,538.3 | -20.0% | — | |||||
15 Financial investments (with Scope 3 financial investments) | — | 25,175,816.0 | 18,838,695.2 | -25.2% | — | |||||
Total GHG emissions | ||||||||||
Total GHG emissions (location-based) (tCO2e) (without Scope 3 financial investments) | — | 9,511,774.5 | 7,607,648.8 | -20.0% | — | |||||
Total GHG emissions (location-based) (tCO2e) (with Scope 3 financial investments) | — | 25,217,872.6 | 18,870,805.8 | -25.2% | — | |||||
Total GHG emissions (market-based) (tCO2e) (without Scope 3 financial investments) | — | 9,489,772.8 | 7,606,799.2 | -19.8% | — | |||||
Total GHG emissions (market-based) (tCO2e) (with Scope 3 financial investments) | — | 25,195,870.8 | 18,869,956.2 | -25.1% | — | |||||
Hannover Re | Content s | Investor Relations | 94 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 95 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 96 | |||||||||||
Annual Report 2025 |
2024 | 2025 | |||
Total (t CO2e) | — | 13,000.0 | ||
Share from removal projects (%) | — | 9.2% | ||
Verified Carbon Standard (in %) | — | 100.0% | ||
Share from reduction projects (%) | — | 90.8% | ||
Verified Carbon Standard (%) | — | 77.1% | ||
Gold Standard (%) | — | 22.9% | ||
Share from projects within the EU (%) | — | —% | ||
Share of carbon credits that qualify as corresponding adjustments (%) | — | —% |
2024 | 2025 | |||
Total (t CO2e) | 6,000.00 | 0.0 |
Hannover Re | Content s | Investor Relations | 97 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 98 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 99 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 100 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 101 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 102 | |||||||||||
Annual Report 2025 |
2024 | 2025 | |||
Gender | Number of employees | Number of employees | ||
Male | 2,010 | 2,065 | ||
Female | 2,129 | 2,180 | ||
Other | — | — | ||
Gender not disclosed | — | — | ||
Total | 4,139 | 4,245 |
2024 | 2025 | |||
Country | Number of employees | Number of employees | ||
Germany | 1,935 | 1,972 | ||
United States | 383 | 375 | ||
Australia | 222 | 222 | ||
Bahrain | 59 | 61 | ||
China | 153 | 169 | ||
France | 68 | 66 | ||
India | 35 | 41 | ||
Ireland | 70 | 73 | ||
Canada | 28 | 32 | ||
Malaysia | 150 | 149 | ||
Sweden | 54 | 55 | ||
South Africa | 527 | 551 | ||
South Korea | 10 | 13 | ||
United Kingdom | 445 | 466 | ||
Total | 4,139 | 4,245 |
2025 | ||||||||
Female | Male | Other | Not disclosed | Total | ||||
Number of employees (headcount) | ||||||||
2,180 | 2,065 | — | — | 4,245 | ||||
Number of permanent employees (headcount) | ||||||||
1,994 | 1,883 | — | — | 3,877 | ||||
Number of temporary employees (headcount) | ||||||||
186 | 182 | — | — | 368 | ||||
Number of non-guaranteed hours employees (headcount) | ||||||||
— | — | — | — | — | ||||
Number of full-time employees (headcount) | ||||||||
1,783 | 1,949 | — | — | 3,732 | ||||
Number of part-time employees (headcount) | ||||||||
397 | 116 | — | — | 513 | ||||
2024 | ||||||||
Female | Male | Other | Not disclosed | Total | ||||
Number of employees (headcount) | ||||||||
2,129 | 2,010 | — | — | 4,139 | ||||
Number of permanent employees (headcount) | ||||||||
1,901 | 1,832 | — | — | 3,733 | ||||
Number of temporary employees (headcount) | ||||||||
224 | 177 | — | — | 401 | ||||
Number of non-guaranteed hours employees (headcount) | ||||||||
4 | 1 | — | — | 5 | ||||
Number of full-time employees (headcount) | ||||||||
1,739 | 1,901 | — | — | 3,640 | ||||
Number of part-time employees (headcount) | ||||||||
390 | 109 | — | — | 499 | ||||
Hannover Re | Content s | Investor Relations | 103 | |||||||||||
Annual Report 2025 |
2025 | ||||||||||
Europe | Americas | Africa | Asia | Australia | Total | |||||
Number of employees (headcount) | ||||||||||
2,632 | 407 | 551 | 433 | 222 | 4,245 | |||||
Number of permanent employees (headcount) | ||||||||||
2,418 | 389 | 532 | 332 | 206 | 3,877 | |||||
Number of temporary employees (headcount) | ||||||||||
214 | 18 | 19 | 101 | 16 | 368 | |||||
Number of non-guaranteed hours employees (headcount) | ||||||||||
— | — | — | — | — | — | |||||
Number of full-time employees (headcount) | ||||||||||
2,154 | 400 | 544 | 424 | 210 | 3,732 | |||||
Number of part-time employees (headcount) | ||||||||||
478 | 7 | 7 | 9 | 12 | 513 | |||||
2024 | ||||||||||
Europe | Americas | Africa | Asia | Australia | Total | |||||
Number of employees (headcount) | ||||||||||
2,572 | 411 | 527 | 407 | 222 | 4,139 | |||||
Number of permanent employees (headcount) | ||||||||||
2,357 | 383 | 496 | 310 | 187 | 3,733 | |||||
Number of temporary employees (headcount) | ||||||||||
215 | 28 | 28 | 95 | 35 | 401 | |||||
Number of non-guaranteed hours employees (headcount) | ||||||||||
— | — | 3 | 2 | — | 5 | |||||
Number of full-time employees (headcount) | ||||||||||
2,106 | 404 | 517 | 406 | 207 | 3,640 | |||||
Number of part-time employees (headcount) | ||||||||||
466 | 7 | 10 | 1 | 15 | 499 | |||||
2025 | ||||||
Coverage rate | Collective bargaining coverage | Social dialogue | ||||
Employees - EEA | Employees - Non- EEA | Workplace representation | ||||
0–19% | Ireland | Australia, Americas, Asia, Africa, United Kingdom | ||||
20–39% | ||||||
40–59% | ||||||
60–79% | ||||||
80–100% | Germany, France, Sweden | Germany, France, Ireland, Sweden | ||||
2024 | ||||||
Coverage rate | Collective bargaining coverage | Social dialogue | ||||
Employees - EEA | Employees - Non- EEA | Workplace representation | ||||
0–19% | Ireland | Australia, Americas, Asia, Africa, United Kingdom | ||||
20–39% | ||||||
40–59% | ||||||
60–79% | ||||||
80–100% | Germany, France, Sweden | Germany, France, Ireland, Sweden | ||||
2024 | 2025 | |||
Total head count | 4,139 | 4,245 | ||
under 30 | 679 | 707 | ||
Percentage of employees under 30 | 16.4% | 16.7% | ||
between 30 and 50 | 2,369 | 2,500 | ||
Percentage of employees between 30 and 50 | 57.2% | 58.9% | ||
over 50 | 1,091 | 1,038 | ||
Percentage of employees over 50 | 26.4% | 24.5% |
2024 | 2025 | |||
Total head count on the top management levels | 176 | 179 | ||
Female | 44 | 52 | ||
Percentage | 25.0% | 29.1% | ||
Male | 132 | 127 | ||
Percentage | 75.0% | 70.9% | ||
Various | 0 | 0 | ||
Percentage | —% | —% | ||
Gender not reported | 0 | 0 | ||
Percentage | —% | —% |
Hannover Re | Content s | Investor Relations | 104 | |||||||||||
Annual Report 2025 |
Adequacy of remuneration | 2024 | 2025 | ||
Total number of employees paid below an adequate wage in HC | 0 | 0 | ||
Total number of employees paid below an adequate wage in % | —% | —% | ||
All employees are paid an adequate wage | Yes | Yes |
2024 | 2025 | |||
Gender pay gap 1 | 30.0% | 27.1% | ||
Annual total remuneration ratio of the highest paid individual to the median annual total remuneration for all employees 2 | 34.6 | 22.7 | ||
1 Expressed relative to the average remuneration of a male employee 2 Excluding the highest paid individual | ||||
Hannover Re | Content s | Investor Relations | 105 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 106 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 107 | |||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 108 | |||||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 109 | |||||||||||
Annual Report 2025 |
Assets | ||||||
in EUR million | Notes | 31.12.2024 | 31.12.2025 | |||
Financial investments – at fair value through OCI | 6.1 | |||||
Financial investments – at fair value through profit or loss | 6.1 | |||||
Investment property | 6.1 | |||||
Investments in associated companies and joint ventures | 6.1 | |||||
Other invested assets | 6.1 | |||||
Total investments | ||||||
Recoverables on reinsurance contracts retroceded | ||||||
Reinsurance contracts issued in an asset position | 6.4 | |||||
Goodwill | 6.2 | |||||
Deferred tax assets | 7.5 | |||||
Other assets | 6.3 | |||||
Cash and cash equivalents | ||||||
Assets held for sale | 4.6 / 6.1 | 40.4 | 112.2 | |||
Total assets |
Liabilities | ||||||
in EUR million | Notes | 31.12.2024 | 31.12.2025 | |||
Liabilities from reinsurance contracts issued | 6.4 | |||||
Reinsurance contracts retroceded in a liability position | 6.4 | |||||
Provisions for pensions | 6.5 | |||||
Financing liabilities | 6.7 | |||||
Taxes | 7.5 | |||||
Deferred tax liabilities | 7.5 | |||||
Other liabilities | 6.6 | |||||
Total liabilities | ||||||
Shareholders’ equity | ||||||
Common shares | 6.8 | |||||
Nominal value: 120.6 Conditional capital: 24.1 | ||||||
Additional paid-in capital | 6.8 | |||||
Common shares and additional paid-in capital | ||||||
Cumulative other comprehensive income | ||||||
Unrealised gains and losses on investments | - | - | ||||
Cumulative foreign currency translation adjustment | - | |||||
Cumulative reinsurance finance income and expenses | ||||||
Other changes in cumulative other comprehensive income | - | - | ||||
Total other comprehensive income | - | |||||
Retained earnings | ||||||
Equity attributable to shareholders of Hannover Rück SE | ||||||
Non-controlling interests | 6.9 | |||||
Total shareholders’ equity | ||||||
Total liabilities |
Hannover Re | Content s | Investor Relations | 110 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||
Notes | 1.1.-31.12. | 1.1.-31.12. | ||||
Reinsurance revenue (gross) | 7.1 | |||||
Reinsurance service expenses (gross) | ||||||
Reinsurance service result (gross) | ||||||
Reinsurance revenue (retroceded) | ||||||
Reinsurance service expenses (retroceded) | ||||||
Result from reinsurance contracts (retroceded) | - | - | ||||
Reinsurance service result (net) | ||||||
Finance income or expenses from reinsurance contracts (gross) | 7.3 | - | ||||
Finance income or expenses from reinsurance contracts (retroceded) | 7.3 | - | ||||
Reinsurance finance result (net) | - | |||||
thereof: Currency gains/losses from reinsurance finance result (net) ¹ | - | |||||
Reinsurance finance result (net) before currency gains/losses ¹ | - | - | ||||
Ordinary investment income | 7.2 | |||||
Expected credit losses, impairment, depreciation and appreciation of investments | 7.2 | - | - | |||
Change in fair value of financial instruments | 7.2 | |||||
Profit/loss from investments in associated companies and joint ventures | 7.2 | - | ||||
Realised gains and losses on investments | 7.2 | - | - | |||
Other investment expenses | 7.2 | |||||
Investment result | ||||||
Currency gains/losses on investments | - | |||||
Currency gains/losses from reinsurance finance result (net) ¹ | - | |||||
Other currency gains/losses | - | |||||
Currency result ¹ | - | |||||
Other income | 7.4 | |||||
Other expenses | 7.4 | |||||
Other income/expenses | - | - | ||||
Operating profit/loss (EBIT) | ||||||
Financing costs | 6.7 | |||||
Net income before taxes | ||||||
Taxes | 7.5 | |||||
Net income | ||||||
thereof non-controlling interest in profit and loss | ||||||
Group net income | ||||||
Basic earnings per share | 9.5 | 19.31 | 21.90 | |||
Diluted earnings per share | 9.5 | 19.31 | 21.90 |
Hannover Re | Content s | Investor Relations | 111 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
1.1.–31.12. | 1.1.–31.12. | |||
Net income | ||||
Not reclassifiable to the consolidated statement of income | ||||
Actuarial gains and losses | ||||
Investments in equity instruments | ||||
Currency translation | - | |||
Tax income (expense) | - | - | ||
Total not reclassifiable to the consolidated statement of income | ||||
Reclassifiable to the consolidated statement of income | ||||
Unrealised gains and losses on investments | ||||
Gains (losses) recognised directly in equity | - | |||
Transferred to the consolidated statement of income | ||||
Currency translation | ||||
Gains (losses) recognised directly in equity | - | |||
Changes from insurance contracts | ||||
Gains (losses) recognised directly in equity | - | - | ||
Changes from the measurement of associated companies and joint ventures | ||||
Gains (losses) recognised directly in equity | - | |||
Transferred to the consolidated statement of income | 0.5 | — | ||
Changes from hedging instruments | ||||
Gains (losses) recognised directly in equity | ||||
Tax income (expense) | - | |||
Total reclassifiable income and expense recognised directly in equity | - | |||
Total income and expense recognised directly in equity | - | |||
Total recognised income and expense | ||||
thereof | ||||
Attributable to non-controlling interests | ||||
Attributable to shareholders of Hannover Rück SE |
Hannover Re | Content s | Investor Relations | 112 | |||||||||||
Annual Report 2025 |
in EUR million | Common shares | Additional paid-in capital | Other reserves (cumulative other comprehensive income) | Retained earnings | Equity attributable to shareholders of Hannover Rück SE | Non-controlling interests | Total shareholders’ equity | |||||||||||||||
Unrealised gains/ losses | Currency translation | Insurance contracts | Hedging instruments | Actuarial gains/ losses | ||||||||||||||||||
Balance as at 1.1.2024 | 120.6 | 724.6 | -1,985.1 | 160.5 | 2,026.3 | 1.2 | -45.3 | 9,124.0 | 10,126.8 | 892.7 | 11,019.5 | |||||||||||
Net income | ||||||||||||||||||||||
Total income and expense recognised directly in equity | - | - | ||||||||||||||||||||
Total recognised income and expense | - | |||||||||||||||||||||
Dividends paid | - | - | - | - | ||||||||||||||||||
Changes in ownership interest with no change of control status | - | - | - | - | ||||||||||||||||||
Changes in the consolidated group | — | — | 0.2 | — | — | — | — | -0.2 | — | — | — | |||||||||||
Directly reclassified to retained earnings | — | — | -17.6 | — | — | — | — | 17.6 | — | — | — | |||||||||||
Capital increases/additions | — | — | — | — | — | — | — | — | — | 16.3 | 16.3 | |||||||||||
Capital repayments | — | — | — | — | — | — | — | — | — | -1.7 | -1.7 | |||||||||||
Acquisition/disposal of treasury shares | — | — | — | — | — | — | — | -0.2 | -0.2 | — | -0.2 | |||||||||||
Balance as at 31.12.2024 | - | - | ||||||||||||||||||||
Balance as at 1.1.2025 | - | - | ||||||||||||||||||||
Net income | ||||||||||||||||||||||
Total income and expense recognised in equity | - | - | - | - | - | |||||||||||||||||
Total recognised income and expense | - | - | - | |||||||||||||||||||
Dividends paid | - | - | - | - | ||||||||||||||||||
Changes in ownership interest with no change of control status | - | - | ||||||||||||||||||||
Changes in the consolidated group | — | — | — | 12.4 | — | — | — | — | 12.4 | — | 12.4 | |||||||||||
Directly reclassified to retained earnings | — | — | -549.0 | — | — | — | — | 549.0 | — | — | — | |||||||||||
Acquisition/disposal of treasury shares | — | — | — | — | — | — | — | -0.2 | -0.2 | — | -0.2 | |||||||||||
Balance as at 31.12.2025 | - | - | - | |||||||||||||||||||
Hannover Re | Content s | Investor Relations | 113 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
1.1.–31.12. | 1.1.–31.12. | |||
I. Cash flow from operating activities | ||||
Net income | ||||
Change in insurance contracts (gross) | ||||
Change in reinsurance contracts held (retroceded) | ||||
Change in other receivables/liabilities | - | |||
Other non-cash expenses and income | - | |||
Cash flow from operating activities | ||||
II. Cash flow from investing activities | ||||
Outflows for acquisition of investment property | - | - | ||
Inflows from disposal of investment property | ||||
Outflows for acquisition of investments in affiliated companies and participating interests (not consolidated) | - | - | ||
Inflows from disposal of investments in affiliated companies and participating interests (not consolidated) | ||||
In- / Outflows for acquisition of investments in affiliated companies and participating interests (consolidated) | 90.4 | — | ||
Outflows for acquisition of investments valued at FV through OCI | - | - | ||
Inflows from disposal of investments valued at FV through OCI | ||||
Outflows for acquisition of investments valued at FV through P&L | - | - | ||
Inflows from disposal of investments valued at FV through P&L | ||||
Short-term Investments (net) | ||||
Outflows for acquisition of other invested assets | - | - | ||
Inflows from disposal of other invested assets | ||||
Other changes | - | |||
Cash flow from investing activities | - | - | ||
III. Cash flow from financing activities | ||||
Cash inflow from financing liabilities/financial/puttable instruments | ||||
Cash outflow from financing liabilities/financial/puttable instruments | - | - | ||
Cash inflow from capital measures | ||||
Cash outflow from capital measures | - | |||
Changes in interests in a subsidiary that do not result in a loss of control | - | - | ||
Cash outflow from dividends | - | - | ||
Other changes | -0.2 | -0.2 | ||
Cash flow from financing activities | -1,105.0 | - |
in EUR million | 2024 | 2025 | ||
1.1.–31.12. | 1.1.–31.12. | |||
IV. Exchange rate differences on cash | - | |||
Cash and cash equivalents at the beginning of the period | ||||
Change in cash and cash equivalents (I. + II. + III. + IV.) | - | |||
Cash and cash equivalents at the end of the period | ||||
Supplementary information on the cash flow statement ¹ | ||||
Income taxes paid (on balance) | - | - | ||
Dividend receipts ² | ||||
Interest received | ||||
Interest paid – recognised in the cash flow from operating activities | - | - | ||
Interest paid – recognised in the cash flow from financing activities | - | - |
Hannover Re | Investor Relations | 114 | |||||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 115 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 116 | |||||||||||
Annual Report 2025 |
Publication | Title | Initial application to annual periods beginning on or after the following date: | ||
May 2024 | IFRS 19 Subsidiaries without Public Accountability: Disclosures | 1 January 2027 (still to be endorsed by the EU) | ||
July 2024 | Annual Improvements Volume 11 | 1 January 2026 (endorsed by the EU on 9 July 2025) | ||
December 2024 | Amendments to IFRS 9 and IFRS 7: Contracts Referencing Nature- dependent Electricity | 1 January 2026 (endorsed by the EU on 30 June 2025) | ||
August 2025 | Amendments to IFRS 19 Subsidiaries without Public Accountability: Disclosures | 1 January 2027 (still to be endorsed by the EU) | ||
November 2025 | Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Translation to a Hyperinflationary Presentation Currency | 1 January 2027 (still to be endorsed by the EU) |
Hannover Re | Content s | Investor Relations | 117 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 118 | |||||||||||
Annual Report 2025 |
Financial instrument | Parameter | Pricing Model | ||
Fixed-income securities | ||||
Unlisted plain vanilla bonds, interest rate swaps | Yield curve | Present value method | ||
Unlisted structured bonds | Yield curve, volatility surfaces | Hull-White, Black-Karasinski, LIBOR market model etc. | ||
Unlisted ABS/MBS, CDO/CLO | Risk premiums, default rates, prepayment speed and recovery rates | Present value method | ||
Other invested assets | ||||
Unlisted equities and equity investments | Acquisition cost, cash flows, EBIT multiples, as applicable book value | Capitalised earnings method, discounted cash flow method, multiple-based approaches | ||
Other financial assets | ||||
Private equity funds, private equity real estate funds | Net asset values (NAV) | Net asset value method | ||
Unlisted bond, equity and real estate funds | Net asset values (NAV) | Net asset value method | ||
Inflation swaps | Inflation swap rates (Consumer Price Index), historical index fixings, interest rate curve | Present value method | ||
Forward exchange transactions, foreign exchange swaps, non-deliverable forwards | Yield curves, spot and forward rates | Interest parity model | ||
OTC stock options, OTC stock index options | Listing of the underlying share, implicit volatilities, money-market interest rate, dividend yield | Black-Scholes | ||
Insurance derivatives | Fair values, actuarial parameters, yield curve | Present value method | ||
Cross-currency swaps | Yield curve, currency spot rates | Present value method | ||
Total return swaps | Listing of underlying, yield curve | Present value method | ||
Hannover Re | Content s | Investor Relations | 119 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 120 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 121 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 122 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 123 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 124 | |||||||||||
Annual Report 2025 |
Key exchange rates | ||||||||
1 EUR corresponds to: | 31.12.2024 | 31.12.2025 | 2024 | 2025 | ||||
Mean rate of exchange on the balance sheet date | Average rate of exchange | |||||||
AUD | 1.6751 | 1.7551 | 1.6416 | 1.7481 | ||||
BHD | 0.3942 | 0.4436 | 0.4081 | 0.4242 | ||||
CAD | 1.5031 | 1.6118 | 1.4821 | 1.5751 | ||||
CNY | 7.6269 | 8.2247 | 7.7781 | 8.0729 | ||||
GBP | 0.8297 | 0.8715 | 0.8466 | 0.8544 | ||||
HKD | 8.1097 | 9.1550 | 8.4445 | 8.7680 | ||||
INR | 89.3828 | 105.6058 | 90.6159 | 98.1214 | ||||
KRW | 1,538.0500 | 1,697.9700 | 1,474.3423 | 1,603.7446 | ||||
MYR | 4.6673 | 4.7618 | 4.9385 | 4.8124 | ||||
SEK | 11.4988 | 10.8202 | 11.4212 | 11.0742 | ||||
USD | 1.0449 | 1.1762 | 1.0824 | 1.1249 | ||||
ZAR | 19.5834 | 19.5520 | 19.8664 | 20.1021 | ||||
Hannover Re | Content s | Investor Relations | 125 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 126 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 127 | |||||||||||
Annual Report 2025 |
Scope of consolidation | ||||
Number of companies | 2024 | 2025 | ||
Consolidated companies (Group companies) | ||||
Germany | 23 | 17 | ||
Abroad | 120 | 118 | ||
Total | 143 | 135 | ||
Companies included at equity | ||||
Germany | 2 | 2 | ||
Abroad | 2 | 2 | ||
Total | 4 | 4 |
Hannover Re | Content s | Investor Relations | 128 | |||||||||||
Annual Report 2025 |
Name and registered office of the company | Proportion ally calculated participati on in % | |
Domestic companies | ||
Affiliated consolidated companies | ||
Hannover Rück Beteiligung Verwaltungs-GmbH, Hannover, Germany | 100.00 | |
FUNIS GmbH & Co. KG, Hannover, Germany | 100.00 | |
HAPEP II Holding GmbH, Hannover, Germany | 98.24 |
Hannover America Private Equity Partners II GmbH & Co. KG, Hannover, Germany | 98.24 | |
Hannover Re Global Alternatives GmbH & Co. KG, Hannover, Germany | 94.72 | |
Hannover Re Euro PE Holdings GmbH & Co. KG, Hannover, Germany | 89.44 | |
Hannover Re Euro RE Holdings GmbH, Hannover, Germany | 87.68 | |
cor F 25. GmbH & Co.KG, Cologne, Germany | 87.68 | |
ZG Zenit Grundstücksgesellschaft mbH, Cologne, Germany | 87.68 | |
Zenit BV GmbH, Cologne, Germany | 87.68 | |
HR Core Europe Real Estate GmbH, Cologne, Germany | 87.68 | |
WARTO 7 GmbH, Munich, Germany | 87.67 | |
HR GLL Central Europe GmbH & Co. KG, Munich, Germany | 87.67 | |
HR GLL Central Europe Holding GmbH, Munich, Germany | 87.67 | |
HAPEP II Komplementär GmbH, Hannover, Germany | 82.40 | |
E+S Rückversicherung AG, Hannover, Germany | 64.79 | |
Sustainable Timber Asia GmbH, Cologne, Germany | 47.01 | |
Affiliated non-consolidated companies | ||
HILSP Komplementär GmbH, Hannover, Germany | 100.00 | |
mertus 313. GmbH, Frankfurt am Main, Germany | 87.68 | |
Associated companies and joint ventures | ||
WeHaCo Unternehmensbeteiligungs-GmbH, Hannover, Germany | 32.96 | |
HANNOVER Finanz GmbH, Hannover, Germany | 27.78 | |
Other participations | ||
PT Beteiligungs GmbH, Hannover, Germany | 26.31 | |
Neue SEBA Beteiligungsgesellschaft mbH, Nuremberg, Germany | 15.85 | |
Internationale Schule Hannover Region GmbH, Hannover, Germany | 9.17 | |
FinLeap GmbH, Berlin, Germany | 8.41 | |
VST Gesellschaft für Versicherungsstatistik mit beschränkter Haftung, Hannover, Germany ¹ | 5.89 | |
M 31 Beteiligungsgesellschaft mbH & Co. Energie KG, Düsseldorf, Germany | 0.54 | |
ELEMENT Insurance AG, Berlin, Germany ² | 0.08 | |
Foreign companies | ||
Affiliated consolidated companies | ||
Hannover Life Re of Australasia Ltd, Sydney, Australia | 100.00 | |
Hannover Re (Ireland) Designated Activity Company, Dublin, Ireland | 100.00 | |
Hannover ReTakaful B.S.C. (c), Manama, Bahrain | 100.00 | |
Hannover Re Holdings (UK) Limited, London, United Kingdom | 100.00 | |
Hannover Re (Bermuda) Ltd., Hamilton, Bermuda | 100.00 | |
Hannover Finance, Inc., Wilmington, USA | 100.00 | |
Glencar Insurance Company, Orlando, USA | 100.00 | |
Glencar Underwriting Managers, Inc., Chicago, USA | 100.00 | |
Hannover Life Reassurance Company of America (Bermuda) Ltd., Hamilton, Bermuda | 100.00 | |
Hannover Life Reassurance Company of America, Orlando, USA | 100.00 | |
Sand Lake Re, Inc., Burlington, USA | 100.00 |
Hannover Finance (Luxembourg) S.A., Röser, Luxembourg | 100.00 | |
Hannover Services (UK) Limited, London, United Kingdom | 100.00 | |
Inter Hannover (No. 1) Limited, London, United Kingdom | 100.00 | |
Argenta Holdings Limited, London, United Kingdom | 100.00 | |
Argenta Private Capital Limited, London, United Kingdom | 100.00 | |
APCL Corporate Director No.1 Limited, London, United Kingdom | 100.00 | |
APCL Corporate Director No.2 Limited, London, United Kingdom | 100.00 | |
Fountain Continuity Limited, Edinburgh, United Kingdom | 100.00 | |
Names Taxation Service Limited, London, United Kingdom | 100.00 | |
Argenta Secretariat Limited, London, United Kingdom | 100.00 | |
Argenta Continuity Limited, London, United Kingdom | 100.00 | |
Argenta General Partner Limited, Edinburgh, United Kingdom | 100.00 | |
Argenta General Partner II LLP, Edinburgh, United Kingdom | 100.00 | |
Argenta LLP Services Limited, London, United Kingdom | 100.00 | |
Argenta SLP Continuity Limited, Edinburgh, United Kingdom | 100.00 | |
Argenta International Limited, London, United Kingdom | 100.00 | |
Argenta Syndicate Management Limited, London, United Kingdom | 100.00 | |
Argenta Underwriting (Europe) Limited, Dublin, Ireland ¹ | 100.00 | |
Argenta Underwriting Asia Pte. Ltd., Singapore, Singapore | 100.00 | |
Argenta Underwriting No.2 Limited, London, United Kingdom | 100.00 | |
Argenta Underwriting No.3 Limited, London, United Kingdom | 100.00 | |
Argenta Underwriting No.9 Limited, London, United Kingdom | 100.00 | |
Argenta Underwriting No.10 Limited, London, United Kingdom | 100.00 | |
Argenta Underwriting No.11 Limited, London, United Kingdom | 100.00 | |
Argenta No.16 Limited, London, United Kingdom | 100.00 | |
Argenta No.17 Limited, London, United Kingdom | 100.00 | |
Residual Services Limited, London, United Kingdom ³ | 100.00 | |
Residual Services Corporate Director Limited, London, United Kingdom | 100.00 | |
Hannover Reinsurance Group Africa (Pty) Ltd., Johannesburg, South Africa | 100.00 | |
Hannover Africa Limited, Johannesburg, South Africa ¹ | 100.00 | |
Hannover Re South Africa Limited, Johannesburg, South Africa | 100.00 | |
Compass Insurance Company Limited, Johannesburg, South Africa | 100.00 | |
Lireas Holdings (Pty) Ltd., Johannesburg, South Africa | 100.00 | |
Film & Entertainment Underwriters SA (Pty) Ltd., Johannesburg, South Africa ¹ | 100.00 | |
Integra Insurance Solutions Limited, Leeds, United Kingdom | 100.00 | |
Kubera Insurance (SAC) Ltd, Hamilton, Bermuda | 100.00 | |
Annuity Reinsurance Cell A1, Hamilton, Bermuda | 100.00 | |
Leine Investment General Partner S.à r.l., Luxembourg, Luxembourg | 100.00 | |
Leine Investment SICAV-SIF, Luxembourg, Luxembourg | 100.00 | |
LI RE, Hamilton, Bermuda | 100.00 | |
Fracom FCP, Paris, France ⁴ | 100.00 | |
Kaith Re Ltd., Hamilton, Bermuda | 100.00 | |
Firedart Engineering Underwriting Managers (Pty) Ltd., Johannesburg, South Africa | 99.99 |
Hannover Re | Content s | Investor Relations | 129 | |||||||||||
Annual Report 2025 |
Hannover Re Real Estate Holdings, Inc., Orlando, USA | 95.25 | |
HR US Infra Equity LP, Wilmington, USA | 95.24 | |
GLL HRE CORE Properties, L.P., Wilmington, USA | 95.15 | |
111ORD LLC, Wilmington, USA | 95.15 | |
11809AUS LLC, Wilmington, USA | 95.15 | |
1375MCO LLC, Wilmington, USA | 95.15 | |
PLC Elite Mexico Logistics, S. de R.L. de C.V., Mexico City, Mexico | 95.15 | |
140EWR LLC, Wilmington, USA | 95.15 | |
1600FLL LLC, Wilmington, USA | 95.15 | |
17440IAH LLC, Wilmington, USA | 95.15 | |
2530AUS LLC, Wilmington, USA | 95.15 | |
3290ATL LLC, Wilmington, USA | 95.15 | |
402 Santa Monica Blvd, LLC, Wilmington, USA | 95.15 | |
405SFO LLC, Wilmington, USA | 95.15 | |
590ATL LLC, Wilmington, USA | 95.15 | |
7550BWI LLC, Wilmington, USA | 95.15 | |
7550IAD LLC, Wilmington, USA | 95.15 | |
7659BWI LLC, Wilmington, USA | 95.15 | |
975 Carroll Square, LLC, Wilmington, USA | 95.15 | |
Broadway 101, LLC, Wilmington, USA | 95.15 | |
Nashville West, LLC, Wilmington, USA | 95.15 | |
River Terrace Parking, LLC, Wilmington, USA | 95.15 | |
HRE Core Properties Chile Holding SpA, Santiago, Chile | 95.15 | |
Apoquindo CL SpA, Santiago, Chile | 95.15 | |
Apoquindo 5400 Chile Holding S.A., Santiago, Chile | 95.15 | |
Magdalena CL SpA, Santiago, Chile | 95.15 | |
Magdalena Chile Holding S.A., Santiago, Chile | 95.15 | |
Ombú CL SpA, Santiago, Chile | 95.15 | |
Ombú Chile Holding S.A., Santiago, Chile | 95.15 | |
17440IAH LP, Wilmington, USA | 95.06 | |
PAG Real Estate Asia Select Fund Limited, George Town, Cayman Islands | 94.72 | |
ASF Spectrum Limited, George Town, Cayman Islands | 94.72 | |
Ubitech Hub Pte. Ltd., Singapore, Singapore | 94.72 | |
CC Aeolus Pte. Ltd., Singapore, Singapore | 94.72 | |
CC Anchor Pte. Ltd., Singapore, Singapore | 94.72 | |
M8 Property Trust , Sydney, Australia | 94.72 | |
Markham Real Estate Partners (KSW) Pty Limited, Sydney, Australia | 94.72 | |
Bowen Investment Limited Partnership, Auckland, New Zealand | 94.72 | |
HR US Infra Debt LP, George Town, Cayman islands | 94.71 | |
Koramco No.170 General Real Estate Private Investment Company, Seoul, South Korea | 94.38 | |
Morea Limited Liability Company, Tokyo, Japan | 93.77 | |
Peace G.K., Tokyo, Japan | 93.77 | |
Rocky G.K., Tokyo, Japan | 93.77 |
Garagesure Consultants and Acceptances (Pty) Ltd., Johannesburg, South Africa | 90.00 | |
MUA Insurance Acceptances (Pty) Ltd., Cape Town, South Africa | 90.00 | |
Transit Underwriting Managers (Pty) Ltd., Durban, South Africa | 90.00 | |
HR Core Real Estate France 1 SAS , Paris, France | 87.68 | |
HR Core Real Estate Belgium I, Brussels, Belgium | 87.68 | |
Star Grafton One S.à r.l., Luxembourg, Luxembourg | 87.68 | |
HR GLL Europe Holding S.à r.l., Luxembourg, Luxembourg | 87.67 | |
193 BCN, S.L., Madrid, Spain | 87.67 | |
3541 PRG s.r.o., Prague, Czech Republic | 87.67 | |
Akvamarín Beta s.r.o., Prague, Czech Republic | 87.67 | |
Callisto, Milan, Italy | 87.67 | |
Highgate sp. z o.o., Warsaw, Poland | 87.67 | |
HR GLL CDG Plaza S.r.l., Bucharest, Romania | 87.67 | |
HR GLL Griffin House SPÓŁKA Z OGRANICZONĄ ODPOWIEDZIALNOŚCIĄ, Warsaw, Poland | 87.67 | |
HR GLL Liberty Corner SPÓŁKA Z OGRANICZONĄ ODPOWIEDZIALNOŚCIĄ, Warsaw, Poland | 87.67 | |
Commercial & Industrial Acceptances (Pty) Ltd., Johannesburg, South Africa | 85.00 | |
Hospitality Industrial and Commercial Underwriting Managers (Pty) Ltd., Johannesburg, South Africa | 85.00 | |
Landmark Underwriting Agency (Pty) Ltd., Bloemfontein, South Africa | 82.00 | |
Construction Damage Assessors (Pty) Ltd, Centurion, South Africa | 43.35 | |
Real Assist (Pty) Ltd., Centurion, South Africa | 43.35 | |
Real Assist Coastal (Pty) Ltd, Centurion, South Africa | 43.35 | |
Affiliated non-consolidated companies | ||
Hannover Re Capital Partners Limited, Hamilton, Bermuda | 100.00 | |
Dynastic Underwriting Limited, London, United Kingdom | 100.00 | |
Inter Hannover (No.2) Limited, London, United Kingdom | 100.00 | |
Hannover Re Risk Management Services India Private Limited, Mumbai, India | 100.00 | |
Hannover Re Services Italy S.r.l., Milan, Italy | 100.00 | |
Hannover Re Services Japan, Tokyo, Japan | 100.00 | |
Hannover Re Services USA, Inc., Itasca, USA | 100.00 | |
Hannover Rück SE Escritório de Representação no Brasil Ltda., Rio de Janeiro, Brazil | 100.00 | |
Hannover Services (México) S.A. de C.V., Mexico City, Mexico | 100.00 | |
HR Hannover Re, Correduría de Reaseguros, S.A., Madrid, Spain | 100.00 | |
Edwards Insurance Group Limited, Coventry, United Kingdom | 90.00 | |
David Edwards Insurance Brokers Limited, Coventry, United Kingdom | 90.00 | |
Sustainable Forestry New Zealand Limited, Waverley, New Zealand | 87.68 | |
Associated companies and joint ventures | ||
Clarendon Transport Underwriting Managers (Pty) Ltd., Johannesburg, South Africa | 25.11 | |
Monument Insurance Group Limited, Hamilton, Bermuda ⁵ | 24.63 |
Other participations | ||
Investsure Technologies Proprietary Limited, Johannesburg, South Africa ¹ | 32.26 | |
Reaseguradora del Ecuador S.A., Guayaquil, Ecuador | 30.00 | |
Kopano Ventures (Pty) Ltd, Johannesburg, South Africa ¹ | 29.05 | |
FLS Group AG, Baar, Switzerland | 19.99 | |
Slate Mobility Holding SARL, Luxembourg, Luxembourg | 19.82 | |
Trinity Underwriting Managers Ltd., Toronto, Canada | 19.04 | |
Merica Holdings Pte. Ltd., Singapore, Singapore | 16.14 | |
YOUPLUS Holding AG, Freienbach, Switzerland | 15.00 | |
Mosaic Insurance Holdings Limited, Hamilton, Bermuda | 14.18 | |
Different Technology (Pty) Ltd, Johannesburg, South Africa | 11.10 | |
Inqaku FC (Pty) Ltd, Port Elizabeth, South Africa | 10.00 | |
Sureify Labs, Inc., Wilmington, USA | 9.99 | |
Acte Vie S.A., Schiltigheim, France | 9.38 | |
SESOM Holding AB, Stockholm, Sweden | 8.94 | |
BriteCo Inc., Dover, USA | 8.14 | |
Centaur Animal Health, Inc., Olathe, USA | 6.90 | |
Liberty Life Insurance Public Company Ltd, Nicosia, Cyprus | 3.30 | |
LifeQ Global Limited, Dublin, Ireland | 1.71 | |
Stone Ridge Holding Group, Wilmington, USA | 0.18 |
Hannover Re | Content s | Investor Relations | 130 | |||||||||||
Annual Report 2025 |
Material branches within the Group | ||||||||
in EUR million | Net income 1 | |||||||
2024 | 2025 | 2024 | 2025 | |||||
Hannover Rück SE | ||||||||
Hannover Rück SE Shanghai Branch, Shanghai, China | 1212.2 | 1061.9 | -12.0 | -61.8 | ||||
Hannover Rueck SE Malaysian Branch, Kuala Lumpur, Malaysia | 693.8 | 599.4 | 30.2 | 85.0 | ||||
Hannover Rück SE Canadian Branch, Toronto, Canada | 564.7 | 587.0 | 31.9 | 99.4 | ||||
Hannover Rueck SE Australian Branch, Sydney, Australia | 724.7 | 583.0 | 136.8 | 87.0 | ||||
Hannover Rück SE Succursale Française, Paris, France | 551.4 | 581.2 | 56.8 | 52.3 | ||||
Hannover Re UK Life Branch, London, United Kingdom | 408.8 | 399.6 | -21.3 | 0.0 | ||||
Hannover Rück SE Tyskland Filial, Stockholm, Sweden | 272.6 | 277.6 | -16.2 | -51.1 | ||||
Hannover Rück SE Hong Kong Branch, Wanchai, Hong Kong | 193.3 | 233.7 | -50.2 | -43.5 | ||||
Hannover Rück SE India Branch, Mumbai, India | 193.6 | 155.2 | 20.9 | 11.7 | ||||
Hannover Rueck SE Bahrain Branch, Manama, Bahrain | 121.6 | 108.8 | -36.7 | 23.7 | ||||
Hannover Rück SE Korea Branch, Seoul, South Korea | 15.4 | 13.0 | 3.7 | 0.3 | ||||
Hannover Re | Content s | Investor Relations | 131 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 132 | |||||||||||
Annual Report 2025 |
Book values from business relations with unconsolidated structured entities | ||||||||||||
in EUR million | 31.12.2024 | 31.12.2025 | ||||||||||
General investing activities | Investment in catastrophe bonds (ILS) | Retrocession incl. securitisations and ILS transactions | General investing activities | Investment in catastrophe bonds (ILS) | Retrocession incl. securitisations and ILS transactions | |||||||
Assets | ||||||||||||
Financial investments – at fair value through OCI | 1,963.8 | 1,991.1 | ||||||||||
Financial investments – at fair value through profit or loss | 3,672.2 | 183.5 | 4,027.0 | 100.2 | ||||||||
Other invested assets | — | |||||||||||
Reinsurance recoverables on liability for incurred claims | 645.5 | 468.0 | ||||||||||
Reinsurance recoverables on liability for remaining coverage | -292.0 | -257.8 | ||||||||||
Total assets | 5,636.0 | 183.5 | 353.5 | 6,018.1 | 100.2 | 210.2 | ||||||
Liabilities | ||||||||||||
Reinsurance contracts ceded in a liability position | -0.1 | 2.9 | ||||||||||
Total liabilities | — | — | -0.1 | — | — | 2.9 | ||||||
Hannover Re | Content s | Investor Relations | 133 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 134 | |||||||||||
Annual Report 2025 |
Property and casualty reinsurance | Life and health reinsurance | Consolidation | Total | |||||||||||||
in EUR million | 31.12.2024 | 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 | 31.12.2025 | ||||||||
Segmentation of assets | ||||||||||||||||
Financial investments – at fair value through OCI | 45,072.6 | 46,373.5 | 11,035.4 | 10,928.2 | 32.0 | 14.9 | 56,140.0 | 57,316.6 | ||||||||
Financial investments – at fair value through profit or loss | 5,523.6 | 5,642.6 | 907.9 | 497.4 | 1.3 | 8.9 | 6,432.8 | 6,148.9 | ||||||||
Investment property | 2,605.2 | 2,671.8 | — | — | — | — | 2,605.2 | 2,671.8 | ||||||||
Investments in associated companies and joint ventures | 72.4 | 74.1 | 46.7 | 11.0 | — | — | 119.1 | 85.0 | ||||||||
Other invested assets | 154.2 | 104.7 | 436.9 | 12.3 | — | — | 591.1 | 116.9 | ||||||||
Total investments | 53,428.0 | 54,866.6 | 12,426.9 | 11,448.8 | 33.3 | 23.8 | 65,888.2 | 66,339.2 | ||||||||
Recoverables on reinsurance contracts retroceded | 1,281.4 | 792.1 | 220.1 | 315.1 | — | — | 1,501.5 | 1,107.2 | ||||||||
Reinsurance contracts issued in an asset position | 631.7 | 46.5 | 874.0 | 872.9 | — | — | 1,505.7 | 919.4 | ||||||||
Cash and cash equivalents | 938.5 | 753.0 | 308.8 | 294.0 | 5.8 | 4.4 | 1,253.1 | 1,051.5 | ||||||||
Other segment assets | 2,883.5 | 2,116.1 | 281.0 | 383.2 | -1,916.7 | -1,423.8 | 1,247.8 | 1,075.5 | ||||||||
Assets held for sale | 40.4 | 112.2 | — | — | — | — | 40.4 | 112.2 | ||||||||
Total segment assets | 59,203.4 | 58,686.4 | 14,110.9 | 13,314.1 | -1,877.6 | -1,395.6 | 71,436.7 | 70,604.9 | ||||||||
in EUR million | ||||||||||||||||
Segmentation of liabilities | ||||||||||||||||
Liabilities from reinsurance contracts issued | 39,618.3 | 38,318.5 | 9,299.3 | 9,107.3 | — | — | 48,917.6 | 47,425.8 | ||||||||
Reinsurance contracts retroceded in a liability position | 448.5 | 398.2 | 207.8 | 156.7 | — | — | 656.3 | 555.0 | ||||||||
Financing liabilities | 642.3 | 620.3 | 27.8 | 22.8 | 3,998.8 | 3,499.2 | 4,669.0 | 4,142.3 | ||||||||
Other segment liabilities | 1,976.6 | 2,024.9 | 2,712.8 | 2,204.3 | -1,894.5 | -1,407.4 | 2,794.9 | 2,821.7 | ||||||||
Total segment liabilities | 42,685.6 | 41,361.8 | 12,247.7 | 11,491.1 | 2,104.3 | 2,091.8 | 57,037.7 | 54,944.8 | ||||||||
Hannover Re | Content s | Investor Relations | 135 | |||||||||||
Annual Report 2025 |
Consolidated segment report | ||||||||||||||||
Segment statement of income | Property and casualty reinsurance | Life and health reinsurance | Consolidation | Total | ||||||||||||
in EUR million | 31.12.2024 | 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 | 31.12.2025 | ||||||||
Reinsurance revenue (gross) | 18,664.7 | 18,770.5 | 7,714.5 | 8,015.5 | — | — | 26,379.3 | 26,786.0 | ||||||||
Reinsurance service expenses (gross) | 14,893.3 | 14,468.3 | 6,804.9 | 7,093.1 | — | — | 21,698.2 | 21,561.3 | ||||||||
Reinsurance service result (gross) | 3,771.5 | 4,302.2 | 909.7 | 922.4 | — | — | 4,681.1 | 5,224.6 | ||||||||
Reinsurance revenue (retroceded) | 2,778.4 | 2,598.1 | 565.3 | 902.8 | — | — | 3,343.8 | 3,500.9 | ||||||||
Reinsurance service expenses (retroceded) | 1,142.6 | 889.0 | 538.6 | 883.4 | — | — | 1,681.2 | 1,772.3 | ||||||||
Result from reinsurance contracts (retroceded) | -1,635.9 | -1,709.1 | -26.7 | -19.4 | — | — | -1,662.6 | -1,728.5 | ||||||||
Reinsurance service result (net) | 2,135.6 | 2,593.0 | 882.9 | 903.0 | — | — | 3,018.5 | 3,496.1 | ||||||||
Reinsurance finance result (net) before currency gains/losses | -944.7 | -1,173.3 | -170.3 | -190.0 | — | — | -1,115.0 | -1,363.3 | ||||||||
Investment result | 1,607.3 | 1,301.0 | 396.1 | 370.5 | 1.6 | 1.4 | 2,005.0 | 1,672.9 | ||||||||
thereof | ||||||||||||||||
Expected credit losses, impairment, depreciation and appreciation of investments | -101.5 | -86.6 | 3.4 | 0.8 | -0.2 | 0.1 | -98.3 | -85.7 | ||||||||
Change in fair value of financial instruments | -38.5 | -16.1 | 41.3 | 38.5 | — | — | 2.7 | 22.4 | ||||||||
Profit/loss from investments in associated companies and joint ventures | 63.8 | 2.4 | -36.4 | -35.6 | — | — | 27.4 | -33.2 | ||||||||
Currency result | -143.0 | 232.8 | 35.0 | 10.4 | — | — | -108.0 | 243.2 | ||||||||
Other income/expenses | -268.0 | -318.2 | -209.8 | -207.9 | -5.1 | -15.1 | -482.9 | -541.2 | ||||||||
Operating profit/loss (EBIT) | 2,387.3 | 2,635.3 | 933.9 | 886.1 | -3.6 | -13.7 | 3,317.6 | 3,507.7 | ||||||||
Financing costs | 2.2 | 2.1 | 0.9 | 0.8 | 101.2 | 92.0 | 104.3 | 94.9 | ||||||||
Net income before taxes | 2,385.0 | 2,633.3 | 933.0 | 885.3 | -104.8 | -105.8 | 3,213.3 | 3,412.8 | ||||||||
Taxes | 816.5 | 645.3 | ||||||||||||||
Net income | 2,396.8 | 2,767.5 | ||||||||||||||
thereof non-controlling interest in profit and loss | 68.1 | 126.0 | ||||||||||||||
Group net income | 2,328.7 | 2,641.5 | ||||||||||||||
Hannover Re | Content s | Investor Relations | 136 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
Germany | 10,423.7 | 7,238.4 | ||
United Kingdom | 4,287.5 | 4,254.2 | ||
France | 2,356.4 | 2,704.6 | ||
Other | 9,273.3 | 10,800.0 | ||
Europe | 26,340.9 | 24,997.2 | ||
USA | 21,809.2 | 20,832.6 | ||
Other | 5,336.6 | 5,273.4 | ||
North America | 27,145.8 | 26,106.0 | ||
Asia | 6,545.6 | 8,424.1 | ||
Australia | 4,171.1 | 4,345.9 | ||
Australasia | 10,716.7 | 12,770.1 | ||
Other | 1,684.8 | 2,466.0 | ||
Total | 65,888.2 | 66,339.2 |
Hannover Re | Content s | Investor Relations | 137 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||
Amortised cost ¹ | Fair value | Amortised cost ¹ | Fair value | |||||
Financial investments – at fair value through OCI | ||||||||
due in one year | 10,022.3 | 10,010.1 | 12,525.7 | 12,520.8 | ||||
due after one through two years | 7,303.9 | 7,221.7 | 4,725.3 | 4,721.7 | ||||
due after two through three years | 4,366.0 | 4,295.4 | 5,545.2 | 5,527.1 | ||||
due after three through four years | 4,705.0 | 4,607.9 | 4,939.5 | 4,901.2 | ||||
due after four through five years | 4,799.8 | 4,629.4 | 6,773.0 | 6,593.0 | ||||
due after five through ten years | 15,840.4 | 14,859.6 | 13,342.9 | 13,020.4 | ||||
due after more than ten years | 12,340.1 | 10,388.0 | 11,055.3 | 9,522.7 | ||||
no maturity | — | — | — | — | ||||
Total | 59,377.5 | 56,012.2 | 58,907.0 | 56,806.7 | ||||
Financial investments – at fair value through profit or loss | ||||||||
due in one year | 1,511.6 | 1,511.6 | 996.5 | 996.5 | ||||
due after one through two years | 179.7 | 179.7 | 144.9 | 144.9 | ||||
due after two through three years | 76.2 | 76.2 | 64.7 | 64.7 | ||||
due after three through four years | 36.3 | 36.3 | 31.6 | 31.6 | ||||
due after four through five years | 15.0 | 15.0 | 50.0 | 50.0 | ||||
due after five through ten years | 70.3 | 70.3 | 30.5 | 30.5 | ||||
due after more than ten years | 246.2 | 246.2 | 285.4 | 285.4 | ||||
no maturity | 4,297.6 | 4,297.6 | 4,468.8 | 4,468.8 | ||||
Total | 6,432.8 | 6,432.8 | 6,072.3 | 6,072.3 | ||||
Hannover Re | Content s | Investor Relations | 138 | |||||||||||
Annual Report 2025 |
Amortised cost, unrealised gains and losses and accrued interest on financial instruments at fair value through OCI as well as their fair value | ||||||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||||||
Cost or amortised cost incl. accrued interest | thereof accrued interest | Unrealised gains | Unrealised losses | Fair value | Cost or amortised cost incl. accrued interest | thereof accrued interest | Unrealised gains | Unrealised losses | Fair value | |||||||||||
Debt instruments | ||||||||||||||||||||
Government debt securities of EU member states | 6,308.3 | 29.9 | 6.3 | 694.3 | 5,620.3 | 6,259.2 | 29.9 | 7.4 | 652.7 | 5,613.9 | ||||||||||
US Treasury notes | 11,403.7 | 64.6 | 4.6 | 893.6 | 10,514.7 | 9,080.0 | 53.4 | 23.0 | 482.6 | 8,620.4 | ||||||||||
Other foreign government debt securities | 6,054.3 | 49.9 | 83.4 | 241.8 | 5,895.9 | 6,518.2 | 56.3 | 81.2 | 186.7 | 6,412.7 | ||||||||||
Debt securities issued by semi-governmental entities | 10,218.8 | 106.0 | 67.8 | 528.2 | 9,758.4 | 11,390.4 | 125.1 | 61.8 | 428.0 | 11,024.3 | ||||||||||
Corporate securities | 20,567.7 | 206.5 | 146.6 | 1,108.7 | 19,605.6 | 21,083.5 | 249.0 | 193.4 | 542.6 | 20,734.4 | ||||||||||
Covered bonds/asset-backed securities | 4,471.8 | 51.8 | 26.2 | 167.2 | 4,330.8 | 4,265.7 | 47.6 | 11.8 | 138.6 | 4,139.0 | ||||||||||
Other | 352.8 | 3.5 | 1.5 | 67.9 | 286.4 | 309.9 | 6.0 | 0.4 | 48.3 | 262.1 | ||||||||||
Total | 59,377.5 | 512.3 | 336.4 | 3,701.7 | 56,012.2 | 58,907.0 | 567.3 | 379.1 | 2,479.4 | 56,806.7 | ||||||||||
Equity instruments | ||||||||||||||||||||
Shares | 1.2 | — | 0.7 | 1.2 | 0.7 | 206.0 | — | 29.7 | 15.1 | 220.6 | ||||||||||
Participating interests – other | 132.3 | — | 2.7 | 7.7 | 127.2 | 306.1 | — | 3.7 | 20.6 | 289.2 | ||||||||||
Total | 133.4 | — | 3.3 | 8.9 | 127.9 | 512.1 | — | 33.4 | 35.7 | 509.8 | ||||||||||
Total | 59,510.9 | 512.3 | 339.7 | 3,710.6 | 56,140.0 | 59,419.1 | 567.3 | 412.5 | 2,515.1 | 57,316.6 | ||||||||||
Hannover Re | Content s | Investor Relations | 139 | |||||||||||
Annual Report 2025 |
Fair values before and after accrued interest as well as accrued interest from financial instruments at fair value through profit or loss | ||||||||||||
in EUR million | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | ||||||
Fair value before accrued interest | Accrued interest | Fair value after accrued interest | ||||||||||
Debt instruments | ||||||||||||
Other foreign government debt securities | 1.3 | 1.1 | — | — | 1.3 | 1.1 | ||||||
Debt securities issued by semi-governmental entities | 12.5 | 21.6 | 0.3 | 0.4 | 12.7 | 22.0 | ||||||
Corporate securities | 442.1 | 436.8 | 4.6 | 9.6 | 446.8 | 446.4 | ||||||
Covered bonds/asset-backed securities | 1.3 | 0.9 | — | — | 1.3 | 0.9 | ||||||
Other | 48.3 | 34.5 | — | — | 48.3 | 34.5 | ||||||
505.4 | 494.9 | 4.9 | 10.0 | 510.4 | 504.9 | |||||||
Equity instruments | ||||||||||||
Participating interests – other (financial investments) | — | 76.6 | — | — | — | 76.6 | ||||||
Derivative instruments | 231.9 | 166.8 | -1.5 | -1.6 | 230.4 | 165.2 | ||||||
Investment funds measured at fair value through profit or loss | 5,136.6 | 5,024.4 | — | — | 5,136.6 | 5,024.4 | ||||||
Short-term investments | 536.2 | 365.7 | 6.1 | 3.8 | 542.3 | 369.5 | ||||||
Other financial instruments at fair value through profit and loss | 13.1 | 8.3 | — | — | 13.1 | 8.3 | ||||||
5,917.8 | 5,565.2 | 4.6 | 2.2 | 5,922.4 | 5,567.4 | |||||||
Total | 6,423.3 | 6,136.8 | 9.6 | 12.2 | 6,432.8 | 6,148.9 | ||||||
Hannover Re | Content s | Investor Relations | 140 | |||||||||||
Annual Report 2025 |
Changes in ECL | ||||||||||||||||||||||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||||||||||||||||||||||
Opening balance | Transfer to Stage 1 | Transfer to Stage 2 | Transfer to Stage 3 | Additions | Disposals | Utilisation | Other ¹ | Closing balance | Opening balance | Transfer to Stage 1 | Transfer to Stage 2 | Transfer to Stage 3 | Additions | Disposals | Utilisation | Other ¹ | Closing balance | |||||||||||||||||||
Stage 1 | 46.7 | 2.3 | -1.2 | — | 24.3 | 13.4 | — | -12.5 | 46.3 | 46.3 | 0.8 | -2.0 | — | 31.5 | 21.5 | — | -5.9 | 49.2 | ||||||||||||||||||
Stage 2 | 16.4 | -2.3 | 1.2 | -0.3 | — | 6.6 | — | 4.4 | 12.8 | 12.8 | -0.8 | 2.0 | — | — | 9.4 | — | 2.0 | 6.7 | ||||||||||||||||||
Stage 3 | 122.9 | — | — | 0.3 | — | 3.4 | 59.2 | 19.8 | 80.4 | 80.4 | — | — | — | — | — | 50.5 | -7.8 | 22.1 | ||||||||||||||||||
Simplified impairment model | 0.7 | — | — | — | — | — | — | 0.3 | 1.1 | 1.1 | — | — | — | -0.1 | — | — | -0.1 | 0.9 | ||||||||||||||||||
Total | 186.7 | — | — | — | 24.4 | 23.4 | 59.2 | 12.1 | 140.6 | 140.6 | — | — | — | 31.4 | 30.8 | 50.5 | -11.7 | 78.9 | ||||||||||||||||||
Rating structure of fixed-income securities | ||||||||||||||||||||||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||||||||||||||||||||||
AAA | AA | A | BBB | BB | B | C | Other | Total | AAA | AA | A | BBB | BB | B | C | Other | Total | |||||||||||||||||||
Financial investments – at fair value through OCI | 13,509.8 | 17,216.3 | 11,877.9 | 9,642.1 | 1,557.5 | 294.7 | 48.7 | 1,865.1 | 56,012.2 | 15,743.9 | 15,765.2 | 12,520.4 | 9,648.1 | 1,488.6 | 314.0 | 32.0 | 1,294.6 | 56,806.7 | ||||||||||||||||||
Financial investments – at fair value through profit or loss | 40.8 | 13.9 | 56.1 | 157.9 | 51.7 | 0.2 | 1.4 | 188.4 | 510.4 | 31.6 | 13.3 | 47.6 | 184.1 | 63.6 | 6.7 | 1.4 | 156.6 | 504.9 | ||||||||||||||||||
Total | 13,550.6 | 17,230.2 | 11,934.0 | 9,800.0 | 1,609.2 | 294.9 | 50.1 | 2,053.5 | 56,522.6 | 15,775.5 | 15,778.5 | 12,567.9 | 9,832.3 | 1,552.1 | 320.8 | 33.4 | 1,451.2 | 57,311.6 | ||||||||||||||||||
Breakdown of investments by currencies | ||||||||||||||||||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||||||||||||||||||
AUD | CAD | CNY | EUR | GBP | USD | Other | Total | AUD | CAD | CNY | EUR | GBP | USD | Other | Total | |||||||||||||||||
Financial investments – at fair value through OCI | 4,048.0 | 2,515.2 | 2,812.7 | 14,061.1 | 2,903.4 | 26,173.5 | 3,626.3 | 56,140.0 | 4,008.2 | 2,170.4 | 2,450.5 | 14,685.1 | 2,916.9 | 26,885.5 | 4,200.1 | 57,316.6 | ||||||||||||||||
Financial investments – at fair value through profit or loss | -480.8 | -658.6 | 19.9 | 2,078.1 | 135.5 | 4,998.7 | 340.1 | 6,432.8 | -122.9 | -379.3 | 103.8 | 3,604.3 | 315.1 | 2,385.7 | 242.4 | 6,148.9 | ||||||||||||||||
Investment property | 78.9 | — | — | 1,045.3 | — | 890.8 | 590.3 | 2,605.2 | 84.1 | — | — | 1,202.3 | — | 736.2 | 649.2 | 2,671.8 | ||||||||||||||||
Investments in associated companies | — | — | — | 118.4 | — | — | 0.7 | 119.0 | — | — | — | 84.4 | — | — | 0.7 | 85.0 | ||||||||||||||||
Other invested assets | — | — | — | 543.6 | 9.3 | 35.0 | 3.2 | 591.1 | — | — | — | 52.0 | 8.8 | 55.7 | 0.5 | 116.9 | ||||||||||||||||
Total | 3,646.1 | 1,856.6 | 2,832.6 | 17,846.5 | 3,048.2 | 32,098.0 | 4,560.6 | 65,888.1 | 3,969.4 | 1,791.1 | 2,554.3 | 19,628.1 | 3,240.8 | 30,063.1 | 5,092.9 | 66,339.2 | ||||||||||||||||
Hannover Re | Content s | Investor Relations | 141 | |||||||||||
Annual Report 2025 |
Joint HR MR Private Equity GmbH – reconciliation to book values | ||||
in EUR million | 2024 | 2025 | ||
Equity as at 1.1. | 4,127.5 | — | ||
Net income | 131.7 | — | ||
Income and expense recognised directly in equity | 47.6 | — | ||
Changes in the consolidated group | -4,306.8 | — | ||
Equity as at 31.12. | — | — | ||
Joint HR MR Private Equity GmbH – condensed statement of comprehensive income | ||||
in EUR million | 2024 | 2025 | ||
Net income from investments | 132.4 | — | ||
Interest income | 3.2 | — | ||
Other income and expenses | 16.2 | — | ||
Tax expense | 20.1 | — | ||
Net income | 131.7 | — | ||
Income and expense recognised directly in equity | 47.6 | — | ||
Comprehensive income | 179.3 | — | ||
thereof non-controlling interests | 14.7 | — | ||
Group share of net income | 62.0 | — | ||
Financial information on investments in non-material associated companies | ||||
in EUR million | 2024 | 2025 | ||
Group share of net income from continuing operations | 1.9 | 2.4 | ||
Group share of total recognised income and expense | 1.9 | 2.4 | ||
Investments in non-material associated companies | ||||
in EUR million | 2024 | 2025 | ||
Net book value at 31 December of the previous year | 72.0 | 72.4 | ||
Currency translation at 1 January | — | — | ||
Net book value after currency translation | 72.0 | 72.4 | ||
Disposals | 0.6 | — | ||
Profit or loss on investments in associated companies | 1.9 | 2.4 | ||
Dividend payments | 0.9 | 0.7 | ||
Net book value at 31 December of the year under review | 72.4 | 74.1 | ||
MIGL – condensed balance sheet | ||||
in EUR million | 2024 | 2025 | ||
Current assets | 1,520.8 | 1,098.1 | ||
Non-current assets | 13,641.3 | 10,975.9 | ||
Current liabilities | 174.0 | 163.2 | ||
Non-current liabilities | 14,531.5 | 11,588.8 | ||
Equity at 30 September | 456.6 | 322.0 | ||
Updated equity at 31 December | 456.6 | 322.0 | ||
thereof non-controlling interests | 6.2 | 6.0 | ||
MIGL – reconciliation to book values | ||||
in EUR million | 2024 | 2025 | ||
Updated equity at 1 January | 589.7 | 456.6 | ||
Capital increases | 198.1 | — | ||
Capital repayments | 183.6 | — | ||
Net income | -127.7 | -97.3 | ||
Income and expense recognised directly in equity | — | -0.4 | ||
Changes in ownership interest with no change of control status | -10.6 | — | ||
Dividends | 9.3 | 36.8 | ||
Updated equity at 31 December | 456.6 | 322.0 | ||
thereof non-controlling interests | 6.2 | 6.0 | ||
Group interest in equity | 5.0% | -3.4% | ||
Proportionate attributable equity | 22.5 | -10.6 | ||
Hidden reserves | 24.2 | 21.6 | ||
Book value of Group share | 46.7 | 11.0 | ||
MIGL – condensed statement of comprehensive income | ||||
in EUR million | 2024 | 2025 | ||
Earned premium | 651.9 | -36.5 | ||
Net income from continuing operations | -127.7 | -97.3 | ||
Net income | -127.7 | -97.3 | ||
Total income and expense recognised directly in equity | — | -0.4 | ||
Total recognised income and expense | -127.7 | -97.7 | ||
thereof non-controlling interests | -13.7 | -0.2 | ||
Proportionate attributable net income | -36.4 | -35.6 | ||
Hannover Re | Content s | Investor Relations | 142 | |||||||||||
Annual Report 2025 |
Development of investment property | ||||
in EUR million | 2024 | 2025 | ||
Gross book value at 31 December of the previous year | 2,978.9 | 3,129.9 | ||
Currency translation at 1 January | 58.1 | -187.8 | ||
Gross book value after currency translation | 3,037.0 | 2,942.1 | ||
Additions | 202.6 | 452.1 | ||
Disposals | 52.1 | 170.8 | ||
Reclassification to assets held for sale | 41.5 | 68.9 | ||
Currency translation at 31 December | -16.2 | -1.4 | ||
Gross book value at 31 December of the year under review | 3,129.9 | 3,153.0 | ||
Cumulative depreciation at 31 December of the previous year | 442.4 | 524.7 | ||
Currency translation at 1 January | 15.3 | -34.4 | ||
Cumulative depreciation after currency translation | 457.7 | 490.3 | ||
Disposals | 25.4 | 74.3 | ||
Depreciation | 60.5 | 62.0 | ||
Impairments | 37.5 | 26.1 | ||
Appreciation | 2.7 | 4.4 | ||
Reclassification to assets held for sale | 2.5 | 18.9 | ||
Currency translation at 31 December | -0.5 | 0.2 | ||
Cumulative depreciation at 31 December of the year under review | 524.7 | 481.2 | ||
Net book value at 31 December of the previous year | 2,536.5 | 2,605.2 | ||
Net book value at 1 January of the year under review | 2,579.3 | 2,451.8 | ||
Net book value at 31 December of the year under review | 2,605.2 | 2,671.8 | ||
Hannover Re | Content s | Investor Relations | 143 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 144 | |||||||||||
Annual Report 2025 |
Fair value hierarchy of financial assets and liabilities recognised at fair value | ||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||
Debt instruments | — | 55,025.1 | 987.1 | 56,012.2 | — | 56,270.8 | 536.0 | 56,806.7 | ||||||||
Equity instruments | — | — | 127.9 | 127.9 | 218.2 | — | 291.6 | 509.8 | ||||||||
Financial investments – at fair value through OCI | — | 55,025.1 | 1,114.9 | 56,140.0 | 218.2 | 56,270.8 | 827.6 | 57,316.6 | ||||||||
Debt instruments | — | 430.0 | 93.4 | 523.4 | — | 429.0 | 84.2 | 513.2 | ||||||||
Equity instruments | — | — | — | — | — | — | 76.6 | 76.6 | ||||||||
Derivative instruments | — | 91.5 | 138.8 | 230.4 | — | 75.8 | 89.4 | 165.2 | ||||||||
Investment funds | 849.6 | 191.9 | 4,095.2 | 5,136.6 | 784.3 | 88.4 | 4,151.8 | 5,024.4 | ||||||||
Short–term investments | 542.3 | — | — | 542.3 | 369.5 | — | — | 369.5 | ||||||||
Financial investments – at fair value through profit or loss | 1,392.0 | 713.4 | 4,327.5 | 6,432.8 | 1,153.8 | 593.2 | 4,402.0 | 6,148.9 | ||||||||
Other invested assets | — | — | 591.1 | 591.1 | — | — | 116.9 | 116.9 | ||||||||
Negative market values from derivative instruments | — | 93.0 | 4.7 | 97.6 | — | 79.9 | 21.6 | 101.5 | ||||||||
Financial liabilities (at fair value) | — | 93.0 | 4.7 | 97.6 | — | 79.9 | 21.6 | 101.5 | ||||||||
Hannover Re | Content s | Investor Relations | 145 | |||||||||||
Annual Report 2025 |
Movements in level 3 financial assets and liabilities | ||||||||||||||||||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||||||||||||||||||
Financial investments – at fair value through OCI | Financial investments – at fair value through profit or loss | Other invested assets | Financial liabilities (at fair value) | Financial investments – at fair value through OCI | Financial investments – at fair value through profit or loss | Other invested assets | Financial liabilities (at fair value) | |||||||||||||||||||||||||
Debt instruments | Equity instruments | Debt instruments | Equity instruments | Derivative instruments | Investment funds | Negative fair values from derivative instruments | Debt instruments | Equity instruments | Debt instruments | Equity instruments | Derivative instruments | Investment funds | Negative fair values from derivative instruments | |||||||||||||||||||
Net book value at 31 December of the previous year | 684.1 | — | 64.2 | — | 154.7 | 1,744.4 | 963.0 | 8.9 | 987.1 | 127.9 | 93.4 | — | 138.8 | 4,095.2 | 591.1 | 4.7 | ||||||||||||||||
Currency translation at 1 January | 26.4 | — | 3.7 | — | 8.9 | 58.5 | 15.3 | 0.5 | -85.5 | -12.2 | -10.3 | — | -15.5 | -287.0 | -1.9 | -0.5 | ||||||||||||||||
Net book value after currency translation | 710.5 | — | 67.9 | — | 163.6 | 1,803.0 | 978.3 | 9.4 | 901.6 | 115.7 | 83.1 | — | 123.3 | 3,808.2 | 589.2 | 4.1 | ||||||||||||||||
Income and expenses recognised in the statement of income | 2.2 | — | -1.7 | — | 70.3 | -46.8 | 23.4 | 0.4 | -1.5 | — | 5.0 | — | 39.7 | -62.2 | -2.3 | 0.2 | ||||||||||||||||
Income and expenses recognised directly in shareholders’ equity | -1.0 | -2.7 | — | — | — | — | 2.9 | — | 11.1 | -5.8 | — | — | — | — | 171.5 | — | ||||||||||||||||
Purchases | 272.6 | 68.6 | 48.3 | — | — | 629.8 | 51.7 | — | 128.5 | 195.3 | 23.5 | 75.0 | — | 700.7 | 259.8 | 20.2 | ||||||||||||||||
Sales | 53.7 | 3.2 | 21.0 | — | 92.8 | 376.5 | 68.0 | 4.7 | 38.5 | 12.7 | 25.8 | — | 82.6 | 277.4 | 831.3 | 2.5 | ||||||||||||||||
Settlements | 38.0 | — | 0.3 | — | — | — | — | — | 61.7 | — | 1.4 | — | — | — | — | — | ||||||||||||||||
Transfers from level 3 | — | — | — | — | — | — | — | — | 422.8 | — | — | — | — | — | — | — | ||||||||||||||||
Transfers to level 3 | 88.0 | — | — | — | — | — | — | — | — | 1.0 | — | — | — | — | — | — | ||||||||||||||||
Change in consolidation | 2.4 | — | — | — | — | 2,034.2 | -329.0 | — | — | — | — | — | — | — | — | — | ||||||||||||||||
Reclassification | — | 61.4 | — | — | — | — | -61.4 | — | — | 5.2 | — | — | — | — | -5.2 | — | ||||||||||||||||
Reclassification to assets held for sale | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 63.7 | — | ||||||||||||||||
Currency translation at 31 December of the year under review | 4.2 | 3.8 | 0.2 | — | -2.2 | 51.4 | -6.8 | -0.4 | 19.3 | -6.9 | -0.2 | 1.6 | 8.9 | -17.6 | -1.1 | -0.5 | ||||||||||||||||
987.1 | 127.9 | 93.4 | — | 138.8 | 4,095.2 | 591.1 | 4.7 | 536.0 | 291.6 | 84.2 | 76.6 | 89.4 | 4,151.8 | 116.9 | 21.6 | |||||||||||||||||
Hannover Re | Content s | Investor Relations | 146 | |||||||||||
Annual Report 2025 |
Income and expenses from level 3 financial assets and liabilities | ||||||||||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||||||||||
Financial investments – at fair value through OCI | Financial investments – at fair value through profit or loss | Other invested assets | Financial liabilities (at fair value) | Financial investments – at fair value through OCI | Financial investments – at fair value through profit or loss | Other invested assets | Financial liabilities (at fair value) | |||||||||||||||||
Debt instruments | Debt instruments | Derivative instruments | Investment funds | Negative fair values from derivative financial instruments | Debt instruments | Debt instruments | Derivative instruments | Investment funds | Negative fair values from derivative financial instruments | |||||||||||||||
Total in the financial year | ||||||||||||||||||||||||
Ordinary investment income | 2.1 | 0.3 | — | — | — | — | — | 4.0 | — | — | — | — | ||||||||||||
Realised gains and losses on investments | 0.1 | — | — | — | — | — | -0.9 | — | — | — | — | — | ||||||||||||
Change in fair value of financial instruments | — | -1.9 | 70.3 | -46.8 | 23.4 | -0.4 | — | 1.0 | 39.7 | -62.2 | -2.3 | -0.2 | ||||||||||||
Thereof attributable to financial instruments included in the portfolio at 31 December | ||||||||||||||||||||||||
Ordinary investment income | 0.5 | 0.7 | — | — | — | — | — | 0.5 | — | — | — | — | ||||||||||||
Change in fair value of financial instruments | — | -2.2 | 70.3 | -46.8 | 23.4 | -0.4 | — | 1.0 | 7.9 | -62.2 | -2.3 | 0.7 | ||||||||||||
Development of goodwill | ||||
in EUR million | 2024 | 2025 | ||
Net book value at 31 December of the previous year | 78.0 | 79.9 | ||
Currency translation at 1 January | 2.0 | -2.0 | ||
Net book value at 31 December of the year under review | 79.9 | 77.9 | ||
Hannover Re | Content s | Investor Relations | 147 | |||||||||||
Annual Report 2025 |
2024 | 2025 | |||
Capitalisation rate | ||||
Argenta Holdings Limited | 10.16% | 10.65% | ||
E+S Rückversicherung AG | 8.00% | 8.79% | ||
Integra Insurance Solutions Limited | 10.30% | 10.74% | ||
Other assets | ||||
in EUR million | 2024 | 2025 | ||
Other intangible assets | 131.7 | 118.4 | ||
Insurance for pension commitments | 110.1 | 110.8 | ||
Own-use real estate | 109.8 | 105.7 | ||
Tax refund claims | 189.2 | 348.7 | ||
Fixtures, fittings and equipment | 40.6 | 25.9 | ||
Receivables from advance payments and services | 213.3 | 180.8 | ||
Sundry | 562.3 | 455.9 | ||
Total | 1,357.0 | 1,346.3 | ||
Fixtures, fittings and equipment | ||||
in EUR million | 2024 | 2025 | ||
Gross book value at 31 December of the previous year | 179.3 | 177.1 | ||
Currency translation at 1 January | 3.5 | -6.0 | ||
Gross book value after currency translation | 182.8 | 171.1 | ||
Additions | 17.4 | 7.0 | ||
Disposals | 23.0 | 30.6 | ||
Reclassifications | — | -26.9 | ||
Currency translation at 31 December | -0.1 | 1.0 | ||
Gross book value at 31 December of the year under review | 177.1 | 121.6 | ||
Cumulative depreciation at 31 December of the previous year | 142.6 | 136.5 | ||
Currency translation at 1 January | 2.7 | -4.8 | ||
Cumulative depreciation after currency translation | 145.3 | 131.7 | ||
Disposals | 22.2 | 29.4 | ||
Depreciation | 13.6 | 13.0 | ||
Reclassifications | — | -20.4 | ||
Currency translation at 31 December | -0.3 | 0.9 | ||
Cumulative depreciation at 31 December of the year under review | 136.5 | 95.8 | ||
Net book value at 31 December of the previous year | 36.7 | 40.6 | ||
Net book value at 31 December of the year under review | 40.6 | 25.9 | ||
Hannover Re | Content s | Investor Relations | 148 | |||||||||||
Annual Report 2025 |
Development of other intangible assets | ||||
in EUR million | 2024 | 2025 | ||
Gross book value at 31 December of the previous year | 394.6 | 405.8 | ||
Currency translation at 1 January | 4.9 | -5.1 | ||
Gross book value after currency translation | 399.5 | 400.7 | ||
Transfer | — | 14.7 | ||
Additions | 14.9 | 12.5 | ||
Disposals | 8.5 | 1.8 | ||
Currency translation at 31 December | -0.1 | -1.6 | ||
Gross book value at 31 December of the year under review | 405.8 | 424.6 | ||
Cumulative depreciation at 31 December of the previous year | 259.8 | 274.0 | ||
Currency translation at 1 January | 1.2 | -1.0 | ||
Cumulative depreciation after currency translation | 261.0 | 273.0 | ||
Transfer | — | 14.7 | ||
Disposals | 8.2 | 1.7 | ||
Depreciation | 21.0 | 21.5 | ||
Currency translation at 31 December | 0.2 | -1.3 | ||
Cumulative depreciation at 31 December of the year under review | 274.0 | 306.2 | ||
Net book value at 31 December of the previous year | 134.7 | 131.7 | ||
Net book value at 31 December of the year under review | 131.7 | 118.4 | ||
in EUR million | Liability for incurred claims (LIC) | Liability for remaining coverage (LRC) | Total | ||||
2024 | Issued | 50,486.9 | -1,569.3 | 48,917.5 | |||
Retroceded | 2,566.1 | -1,064.6 | 1,501.5 | ||||
Net | 47,920.8 | -504.8 | 47,416.0 | ||||
2025 | Issued | 51,801.3 | -4,375.5 | 47,425.8 | |||
Retroceded | 1,897.3 | -790.1 | 1,107.2 | ||||
Net | 49,904.0 | -3,585.4 | 46,318.6 | ||||
Hannover Re | Content s | Investor Relations | 149 | |||||||||||
Annual Report 2025 |
Movement in carrying amount of liabilities for remaining coverage and for incurred claims – reinsurance contracts issued | ||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||
LRC excluding loss component | Loss component | LIC | Total | LRC excluding loss component | Loss component | LIC | Total | |||||||||
Opening balance – assets | 1,394.4 | -2.3 | -372.3 | 1,019.8 | 1,416.6 | -19.1 | 108.2 | 1,505.7 | ||||||||
Opening balance – liabilities | -2,480.3 | 505.6 | 46,214.1 | 44,239.4 | -2,385.7 | 816.4 | 50,486.9 | 48,917.5 | ||||||||
Opening balance – net | -3,874.8 | 507.9 | 46,586.5 | 43,219.6 | -3,802.3 | 835.5 | 50,378.7 | 47,411.8 | ||||||||
Contracts under the modified retrospective approach | -2,273.6 | — | — | -2,273.6 | -2,117.8 | — | — | -2,117.8 | ||||||||
Contracts under the fair value approach | -4,861.0 | — | — | -4,861.0 | -4,242.7 | — | — | -4,242.7 | ||||||||
Other contracts | -19,244.5 | — | — | -19,244.5 | -20,425.5 | — | — | -20,425.5 | ||||||||
Reinsurance revenue | -26,379.2 | — | — | -26,379.2 | -26,786.0 | — | — | -26,786.0 | ||||||||
Incurred claims and other reinsurance service expenses | -0.2 | -183.7 | 20,449.3 | 20,265.4 | 0.3 | -205.1 | 19,784.7 | 19,579.9 | ||||||||
Amortisation of insurance acquisition cash flows | 1,006.7 | — | — | 1,006.7 | 1,009.0 | — | — | 1,009.0 | ||||||||
Losses and reversal of losses on onerous contracts | 0.1 | 480.8 | — | 480.9 | — | 478.4 | — | 478.5 | ||||||||
Adjustments to liabilities for incurred claims | — | — | -54.8 | -54.8 | — | — | 494.0 | 494.0 | ||||||||
Reinsurance service expenses | 1,006.6 | 297.1 | 20,394.5 | 21,698.2 | 1,009.4 | 273.3 | 20,278.7 | 21,561.3 | ||||||||
Investment component | -5,949.1 | — | 5,949.1 | — | -6,581.1 | — | 6,581.1 | — | ||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | 929.4 | 16.7 | 827.1 | 1,773.2 | 834.4 | 20.4 | 721.3 | 1,576.1 | ||||||||
Currency gains/losses | -28.6 | 13.8 | 1,350.3 | 1,335.6 | 123.8 | -55.1 | -3,478.1 | -3,409.4 | ||||||||
Reinsurance finance result | 900.9 | 30.5 | 2,177.4 | 3,108.8 | 958.2 | -34.7 | -2,756.8 | -1,833.3 | ||||||||
Premiums received | 31,398.0 | — | — | 31,398.0 | 32,723.8 | — | — | 32,723.8 | ||||||||
Claims and other reinsurance service expenses paid, including investment components | — | — | -24,728.8 | -24,728.8 | — | — | -21,807.0 | -21,807.0 | ||||||||
Insurance acquisition cash flows paid | -904.8 | — | — | -904.8 | -4,764.3 | — | — | -4,764.3 | ||||||||
Cash flows | 30,493.2 | — | -24,728.8 | 5,764.5 | 27,959.5 | — | -21,807.0 | 6,152.5 | ||||||||
Closing balance – assets | 1,416.6 | -19.1 | 108.2 | 1,505.7 | 1,802.1 | -9.5 | -873.3 | 919.4 | ||||||||
Closing balance – liabilities | -2,385.7 | 816.4 | 50,486.9 | 48,917.5 | -5,440.2 | 1,064.6 | 51,801.3 | 47,425.8 | ||||||||
Closing balance – net | -3,802.3 | 835.5 | 50,378.7 | 47,411.8 | -7,242.3 | 1,074.1 | 52,674.6 | 46,506.4 | ||||||||
Hannover Re | Content s | Investor Relations | 150 | |||||||||||
Annual Report 2025 |
Movement in carrying amount by measurement components – reinsurance contracts issued | ||||||||||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||||||||||
EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | |||||||||||||||||
Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | |||||||||||||||||||
Opening balance – assets | 2,322.9 | -113.4 | -320.5 | -385.3 | -483.9 | 1,019.8 | 2,424.1 | -50.7 | -107.5 | -242.9 | -517.3 | 1,505.7 | ||||||||||||
Opening balance – liabilities | 33,564.3 | 3,822.2 | 2,085.4 | 2,455.3 | 2,312.3 | 44,239.4 | 36,670.3 | 4,134.2 | 2,494.7 | 2,661.9 | 2,956.4 | 48,917.5 | ||||||||||||
Opening balance | 31,241.3 | 3,935.6 | 2,405.9 | 2,840.6 | 2,796.2 | 43,219.6 | 34,246.3 | 4,184.9 | 2,602.2 | 2,904.8 | 3,473.7 | 47,411.8 | ||||||||||||
CSM recognised in the profit or loss for services provided | — | — | -232.0 | -612.0 | -4,279.5 | -5,123.5 | — | — | -203.8 | -336.1 | -4,658.5 | -5,198.4 | ||||||||||||
Change in risk adjustment for non-financial risk expired | — | -308.8 | — | — | — | -308.8 | — | -322.1 | — | — | — | -322.1 | ||||||||||||
Experience adjustments | 324.8 | — | — | — | — | 324.8 | -677.0 | — | — | — | — | -677.0 | ||||||||||||
Reinsurance service result – changes relate to current service | 324.8 | -308.8 | -232.0 | -612.0 | -4,279.5 | -5,107.5 | -677.0 | -322.1 | -203.8 | -336.1 | -4,658.5 | -6,197.4 | ||||||||||||
Contracts initially recognised in the year | -4,594.9 | 333.0 | — | — | 4,310.2 | 48.3 | -4,902.2 | 362.9 | — | — | 4,588.9 | 49.5 | ||||||||||||
Changes in estimates that adjust the CSM | -1,226.4 | 136.2 | 268.4 | 488.7 | 332.9 | -0.1 | -476.7 | -229.7 | 223.9 | 136.5 | 346.3 | 0.4 | ||||||||||||
Changes in estimates that result in losses and reversal of losses on onerous contracts | 339.5 | 93.6 | — | — | — | 433.1 | -27.0 | 455.9 | — | — | — | 428.9 | ||||||||||||
Reinsurance service result – changes relate to future service | -5,481.7 | 562.8 | 268.4 | 488.7 | 4,643.0 | 481.2 | -5,405.9 | 589.1 | 223.9 | 136.5 | 4,935.2 | 478.8 | ||||||||||||
Reinsurance service result – changes that relate to past service | 92.8 | -147.5 | — | — | — | -54.8 | 730.1 | -236.1 | — | — | — | 494.0 | ||||||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | 1,427.7 | 1.1 | 82.5 | 62.9 | 199.0 | 1,773.2 | 1,102.4 | 118.1 | 85.1 | 59.6 | 210.8 | 1,576.1 | ||||||||||||
Currency gains/losses | 876.9 | 141.7 | 77.3 | 124.6 | 115.0 | 1,335.6 | -2,411.4 | -320.4 | -107.0 | -263.0 | -307.6 | -3,409.4 | ||||||||||||
Reinsurance finance result | 2,304.6 | 142.8 | 159.8 | 187.5 | 314.0 | 3,108.8 | -1,308.9 | -202.3 | -21.9 | -203.4 | -96.7 | -1,833.3 | ||||||||||||
Premiums received | 31,398.0 | — | — | — | — | 31,398.0 | 32,723.8 | — | — | — | — | 32,723.8 | ||||||||||||
Claims and other reinsurance service expenses paid, including investment components | -24,728.8 | — | — | — | — | -24,728.8 | -21,807.0 | — | — | — | — | -21,807.0 | ||||||||||||
Insurance acquisition cash flows paid | -904.8 | — | — | — | — | -904.8 | -4,764.3 | — | — | — | — | -4,764.3 | ||||||||||||
Cash flows | 5,764.5 | — | — | — | — | 5,764.5 | 6,152.5 | — | — | — | — | 6,152.5 | ||||||||||||
Closing balance – assets | 2,424.1 | -50.7 | -107.5 | -242.9 | -517.3 | 1,505.7 | 2,260.3 | -78.4 | -106.5 | -197.5 | -958.4 | 919.4 | ||||||||||||
Closing balance – liabilities | 36,670.3 | 4,134.2 | 2,494.7 | 2,661.9 | 2,956.4 | 48,917.5 | 35,997.3 | 3,935.0 | 2,493.9 | 2,304.2 | 2,695.4 | 47,425.8 | ||||||||||||
Closing balance – net | 34,246.3 | 4,184.9 | 2,602.2 | 2,904.8 | 3,473.7 | 47,411.8 | 33,737.1 | 4,013.4 | 2,600.4 | 2,501.8 | 3,653.8 | 46,506.4 | ||||||||||||
Hannover Re | Content s | Investor Relations | 151 | |||||||||||
Annual Report 2025 |
Movement in carrying amount of liabilities for remaining coverage and for incurred claims – reinsurance contracts held | ||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||
Reinsurance recoverables on LRC without loss recovery component | Loss recovery component | Reinsurance recoverables on LIC | Total | Reinsurance recoverables on LRC without loss recovery component | Loss recovery component | Reinsurance recoverables on LIC | Total | |||||||||
Opening balance – assets | -711.0 | 5.5 | 2,231.4 | 1,525.9 | -1,102.4 | 37.9 | 2,566.1 | 1,501.5 | ||||||||
Opening balance – liabilities | 1,734.8 | -21.4 | -1,014.5 | 698.9 | 1,630.0 | 14.7 | -988.5 | 656.3 | ||||||||
Opening balance – net | -2,445.9 | 26.9 | 3,245.9 | 827.0 | -2,732.4 | 23.1 | 3,554.5 | 845.2 | ||||||||
Reinsurance revenue (ceded) | -3,343.8 | — | — | -3,343.8 | -3,500.9 | — | — | -3,500.9 | ||||||||
Incurred claims and other reinsurance service expenses | — | -0.8 | 1,702.5 | 1,701.7 | 0.1 | -0.5 | 1,874.9 | 1,874.4 | ||||||||
Amortisation of insurance acquisition cash flows | 32.6 | — | — | 32.6 | 79.4 | — | — | 79.4 | ||||||||
Losses and reversal of losses on onerous contracts | — | -4.6 | — | -4.6 | — | -13.5 | — | -13.5 | ||||||||
Adjustments to liabilities for incurred claims | — | — | -48.5 | -48.5 | — | — | -168.0 | -168.0 | ||||||||
Reinsurance service result – net expenses from reinsurance contracts retroceded | -3,311.2 | -5.5 | 1,654.1 | -1,662.6 | -3,421.3 | -14.1 | 1,706.8 | -1,728.5 | ||||||||
thereof changes in non-performance risk of reinsurers | 0.1 | — | 3.8 | 3.9 | 13.5 | — | — | 13.5 | ||||||||
Investment component | -424.4 | — | 424.4 | — | -421.3 | — | 421.3 | — | ||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | 23.1 | 1.0 | 64.7 | 88.8 | 94.0 | 0.5 | 53.4 | 147.9 | ||||||||
Currency gains/losses | -114.6 | 0.7 | 152.0 | 38.0 | 232.3 | -2.1 | -260.8 | -30.7 | ||||||||
Reinsurance finance result | -91.5 | 1.7 | 216.7 | 126.8 | 326.3 | -1.6 | -207.4 | 117.2 | ||||||||
Premiums paid | 3,535.6 | — | — | 3,535.6 | 3,938.6 | — | — | 3,938.6 | ||||||||
Claims and other reinsurance service expenses received, including investment components | — | — | -1,986.6 | -1,986.6 | — | — | -2,617.1 | -2,617.1 | ||||||||
Insurance acquisition cash flows | 4.9 | — | — | 4.9 | -3.2 | — | — | -3.2 | ||||||||
Cash flows | 3,540.5 | — | -1,986.6 | 1,554.0 | 3,935.4 | — | -2,617.1 | 1,318.3 | ||||||||
Closing balance – assets | -1,102.4 | 37.9 | 2,566.1 | 1,501.5 | -802.6 | 12.5 | 1,897.3 | 1,107.2 | ||||||||
Closing balance – liabilities | 1,630.0 | 14.7 | -988.5 | 656.3 | 1,510.7 | 5.0 | -960.8 | 555.0 | ||||||||
Closing balance – net | -2,732.4 | 23.1 | 3,554.5 | 845.2 | -2,313.3 | 7.5 | 2,858.1 | 552.2 | ||||||||
Hannover Re | Content s | Investor Relations | 152 | |||||||||||
Annual Report 2025 |
Movement in carrying amount by measurement components – reinsurance contracts held | ||||||||||||||||||||||||
in EUR million | 2024 | 2025 | ||||||||||||||||||||||
EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | |||||||||||||||||
Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | |||||||||||||||||||
Opening balance – assets | 1,043.3 | 140.8 | 52.9 | 46.8 | 242.1 | 1,525.9 | 739.0 | 124.5 | 75.0 | 47.9 | 515.1 | 1,501.5 | ||||||||||||
Opening balance – liabilities | 766.8 | -66.2 | -5.7 | 29.5 | -25.6 | 698.9 | 892.8 | -56.3 | 3.1 | 18.5 | -201.8 | 656.3 | ||||||||||||
Opening balance – net | 276.5 | 207.0 | 58.7 | 17.2 | 267.7 | 827.0 | -153.9 | 180.8 | 72.0 | 29.4 | 716.9 | 845.2 | ||||||||||||
CSM recognised in the profit or loss for services provided | — | — | -7.0 | -3.8 | -957.9 | -968.6 | — | — | -19.1 | -3.8 | -1,080.3 | -1,103.2 | ||||||||||||
Change in risk adjustment for non-financial risk expired | — | -39.6 | — | — | — | -39.6 | — | -31.4 | — | — | — | -31.4 | ||||||||||||
Experience adjustments | -605.2 | — | — | — | — | -605.2 | -426.0 | — | — | — | — | -426.0 | ||||||||||||
Reinsurance service result – changes relate to current service | -605.2 | -39.6 | -7.0 | -3.8 | -957.9 | -1,613.4 | -426.0 | -31.4 | -19.1 | -3.8 | -1,080.3 | -1,560.6 | ||||||||||||
Contracts initially recognised in the year | -1,291.9 | 31.0 | — | — | 1,260.9 | — | -1,160.7 | 122.3 | — | — | 1,038.4 | — | ||||||||||||
Changes in recoveries of losses on onerous underlying contracts | — | — | — | — | — | — | 4.4 | 2.8 | — | — | -3.0 | 4.2 | ||||||||||||
Changes in estimates that adjust the CSM | -120.0 | 3.8 | 10.5 | 14.7 | 91.0 | — | -250.0 | 132.2 | 24.6 | 101.2 | -7.8 | 0.1 | ||||||||||||
Changes in estimates that result in losses and reversal of losses on onerous contracts | -7.5 | 2.8 | — | — | — | -4.6 | 117.2 | -134.9 | — | — | — | -17.7 | ||||||||||||
Reinsurance service result – changes relate to future service | -1,419.3 | 37.6 | 10.5 | 14.7 | 1,351.8 | -4.6 | -1,289.1 | 122.4 | 24.6 | 101.2 | 1,027.6 | -13.4 | ||||||||||||
Reinsurance service result – changes that relate to past service | -14.1 | -34.4 | — | — | — | -48.5 | -180.0 | 12.0 | — | — | — | -168.0 | ||||||||||||
Reinsurance service result – Changes in non- performance risk of reinsurers | 3.9 | — | — | — | — | 3.9 | 13.5 | — | — | — | — | 13.5 | ||||||||||||
Reinsurance finance result before currency gains/ losses plus changes through OCI | 48.8 | 2.6 | 8.6 | 0.5 | 28.2 | 88.8 | 95.9 | 5.4 | 9.1 | 0.4 | 37.1 | 147.9 | ||||||||||||
Currency gains/losses | 1.5 | 7.6 | 1.1 | 0.8 | 27.1 | 38.0 | 52.5 | -16.3 | 7.9 | -4.3 | -70.4 | -30.7 | ||||||||||||
Reinsurance finance result | 50.3 | 10.2 | 9.8 | 1.3 | 55.3 | 126.8 | 148.3 | -10.9 | 17.0 | -3.9 | -33.3 | 117.2 | ||||||||||||
Premiums paid | 3,535.6 | — | — | — | — | 3,535.6 | 3,938.6 | — | — | — | — | 3,938.6 | ||||||||||||
Claims and other reinsurance service expenses received, including investment components | -1,986.6 | — | — | — | — | -1,986.6 | -2,617.1 | — | — | — | — | -2,617.1 | ||||||||||||
Insurance acquisition cash flows | 4.9 | — | — | — | — | 4.9 | -3.2 | — | — | — | — | -3.2 | ||||||||||||
Cash flows | 1,554.0 | — | — | — | — | 1,554.0 | 1,318.3 | — | — | — | — | 1,318.3 | ||||||||||||
Closing balance – assets | 739.0 | 124.5 | 75.0 | 47.9 | 515.1 | 1,501.5 | 384.3 | 196.1 | 93.1 | 70.7 | 363.0 | 1,107.2 | ||||||||||||
Closing balance – liabilities | 892.8 | -56.3 | 3.1 | 18.5 | — | 656.3 | 953.1 | -76.7 | -1.4 | -52.2 | -267.9 | 555.0 | ||||||||||||
Closing balance – net | -153.9 | 180.8 | 72.0 | 29.4 | 716.9 | 845.2 | -568.8 | 272.8 | 94.5 | 122.9 | 630.9 | 552.2 | ||||||||||||
Hannover Re | Content s | Investor Relations | 153 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||
Profitable contracts issued ¹ | Onerous contracts issued | Profitable contracts acquired ¹ | Onerous contracts acquired | |||||
Expected present value of cash outflows | 19,786.8 | 410.4 | 21,796.0 | 736.3 | ||||
Insurance acquisition cash flows | 943.9 | 8.8 | 1,012.5 | 15.4 | ||||
Expected present value of cash inflows | -25,370.1 | -374.4 | -27,754.0 | -708.5 | ||||
Risk adjustment for non-financial risk | 329.3 | 3.7 | 356.6 | 6.3 | ||||
Contractual service margin | 4,310.1 | — | 4,588.9 | — | ||||
Loss component | — | 48.4 | — | 49.5 | ||||
in EUR million | 2024 | 2025 | ||||||
Contracts retroceded without loss recovery component | Contracts retroceded with loss recovery component | Contracts acquired without loss recovery component | Contracts acquired with loss recovery component | |||||
Expected present value of cash inflows | 1,939.1 | 0.1 | 3,625.8 | 1,107.4 | ||||
Insurance acquisition cash flows | 16.2 | — | 58.9 | — | ||||
Expected present value of cash outflows | -3,247.1 | -0.1 | -4,845.4 | -1,103.0 | ||||
Risk adjustment | 31.0 | — | 122.3 | 2.8 | ||||
Contractual service margin | 1,260.9 | — | 1,038.4 | -3.0 | ||||
Loss recovery amount | — | — | — | 4.2 | ||||
Hannover Re | Content s | Investor Relations | 154 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||
Remaining contractual undiscounted net cash flows | Remaining contractual undiscounted net cash flows | |||||||
Reinsurance contracts issued | Reinsurance contracts retroceded | Reinsurance contracts issued | Reinsurance contracts retroceded | |||||
Due in one year | 5,126.3 | -1,321.0 | 3,720.8 | -1,439.4 | ||||
Due after one through two years | 10,132.9 | 431.1 | 10,088.1 | 388.3 | ||||
Due after two through three years | 6,439.7 | 309.4 | 6,946.9 | 204.4 | ||||
Due after three through four years | 4,332.0 | 205.7 | 4,392.0 | 182.6 | ||||
Due after four through five years | 3,132.6 | 150.2 | 3,368.6 | 130.6 | ||||
Due after five through ten years | 7,352.0 | 308.6 | 7,618.2 | 219.7 | ||||
Due after ten through twenty years | 2,512.8 | -49.6 | 2,213.3 | -182.4 | ||||
Due after twenty years | 1,320.8 | -161.3 | 1,284.9 | -144.7 | ||||
40,349.0 | -126.9 | 39,632.7 | -640.8 | |||||
Discounting | -6,102.8 | -27.0 | -5,895.6 | 72.0 | ||||
Total | 34,246.2 | -153.9 | 33,737.1 | -568.8 | ||||
Hannover Re | Content s | Investor Relations | 155 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||
Contractual service margin | Contractual service margin | |||||||
Reinsurance contracts issued | Reinsurance contracts retroceded | Reinsurance contracts issued | Reinsurance contracts retroceded | |||||
Due in one year | 2,620.8 | 544.6 | 2,418.1 | 429.9 | ||||
Due after one through two years | 765.6 | 17.8 | 742.2 | 34.6 | ||||
Due after two through three years | 517.4 | 18.0 | 553.1 | 28.4 | ||||
Due after three through four years | 475.0 | 18.7 | 500.7 | 29.6 | ||||
Due after four through five years | 446.4 | 19.0 | 452.9 | 29.9 | ||||
Due after five through ten years | 1,855.5 | 97.0 | 1,868.2 | 145.9 | ||||
Due after ten through twenty years | 2,362.7 | 163.9 | 2,399.2 | 218.8 | ||||
Due after twenty years | 3,680.0 | 86.6 | 3,498.6 | 139.1 | ||||
12,723.4 | 965.7 | 12,433.1 | 1,056.1 | |||||
Discounting | -3,742.6 | -147.4 | -3,677.2 | -207.8 | ||||
Total | 8,980.7 | 818.3 | 8,755.9 | 848.3 | ||||
Hannover Re | Content s | Investor Relations | 156 | |||||||||||
Annual Report 2025 |
Measurement assumptions | ||||
in % | 2024 | 2025 | ||
Discount rate for defined benefit obligation | 3.43 | 3.95 | ||
Discount rate for net interest component | 3.35 | 3.37 | ||
Discount rate for current service costs | 3.12 | 3.54 | ||
Rate of compensation increase | 3.42 | 3.19 | ||
Pension progression | 2.26 | 2.20 | ||
Hannover Re | Content s | Investor Relations | 157 | |||||||||||
Annual Report 2025 |
Movements in net liability from defined benefit pension plans | ||||||||||||
in EUR million | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | ||||||
Defined benefit obligation | Fair value of plan assets | Effect of minimum funding requirement on asset ceiling | ||||||||||
Position at 1 January of the financial year | 219.1 | 213.3 | 60.1 | 65.5 | 3.3 | 5.5 | ||||||
Recognised in profit or loss | ||||||||||||
Current service costs | 5.9 | 5.8 | — | — | — | — | ||||||
Past service cost, plan curtailments and settlements | 0.2 | — | — | — | — | — | ||||||
Net interest component | 7.2 | 7.1 | 2.2 | 2.5 | 0.1 | 0.2 | ||||||
13.3 | 12.9 | 2.2 | 2.5 | 0.1 | 0.2 | |||||||
Recognised in cumulative other comprehensive income | ||||||||||||
Actuarial gain (-)/loss (+) from change in financial assumptions | -12.4 | -16.4 | — | — | — | — | ||||||
Experience gains (-) / losses (+) | -0.1 | 1.6 | — | — | — | — | ||||||
Return on plan assets, excluding amounts included in interest income | — | — | -2.2 | -3.2 | — | — | ||||||
Change in asset ceiling | — | — | — | — | 2.1 | 3.4 | ||||||
Exchange differences | 0.3 | -0.5 | 0.3 | -0.6 | — | — | ||||||
-12.2 | -15.3 | -1.9 | -3.8 | 2.1 | 3.4 | |||||||
Other changes | ||||||||||||
Employer contributions | — | — | 6.7 | 7.3 | — | — | ||||||
Employer contributions and deferred compensation | — | — | -0.5 | -0.3 | — | — | ||||||
Benefit payments | -7.1 | -7.5 | -1.1 | -1.6 | — | — | ||||||
Additions and disposals | — | 0.4 | 0.1 | 0.4 | — | — | ||||||
-7.0 | -7.1 | 5.1 | 5.8 | — | — | |||||||
Position at 31 December of the financial year | 213.3 | 203.7 | 65.5 | 70.0 | 5.5 | 9.1 | ||||||
Provisions for pensions | ||||
in EUR million | 2024 | 2025 | ||
Projected benefit obligations at 31 December of the financial year | 213.3 | 203.7 | ||
Fair value of plan assets at 31 December of the financial year | 65.5 | 70.0 | ||
Effect of minimum funding requirement on asset ceiling | 5.5 | 9.1 | ||
Recognised pension obligations at 31 December of the financial year | 153.3 | 142.9 | ||
thereof: capitalised assets | 2.1 | 1.3 | ||
Provisions for pensions | 155.4 | 144.1 | ||
Hannover Re | Content s | Investor Relations | 158 | |||||||||||
Annual Report 2025 |
Reimbursement rights | ||||
in EUR million | 2024 | 2025 | ||
Position at 1 January of the financial year | 104.8 | 107.4 | ||
Benefit payments | -3.3 | -3.3 | ||
Interest | 3.4 | 3.4 | ||
Return due to remeasurement | 0.4 | -0.6 | ||
Employer contributions | 2.1 | 1.6 | ||
Position at 31 December of the financial year | 107.4 | 108.6 | ||
Effect on the defined benefit obligations | ||||||
in EUR million | Parameter increase | Parameter decrease | ||||
Discount rate | (+/- 0,5 %) | -12.5 | 13.8 | |||
Rate of compensation increase | (+/- 0,25 %) | 1.0 | -1.0 | |||
Pension indexation | (+/- 0,25 %) | 4.9 | -4.8 | |||
Other liabilities | ||||
in EUR million | 2024 | 2025 | ||
Liabilities from derivatives | 97.6 | 101.5 | ||
Interest | 45.0 | 35.6 | ||
Deferred income and prepayments received | 61.2 | 72.0 | ||
Sundry non-technical provisions | 266.6 | 259.1 | ||
Sundry liabilities | 2,169.1 | 2,209.6 | ||
Total | 2,639.5 | 2,677.6 | ||
Hannover Re | Content s | Investor Relations | 159 | |||||||||||
Annual Report 2025 |
Development of sundry non-technical provisions | ||||||||||||||||
in EUR million | Balance at 31 December 2024 | Currency translation at 1 January | Balance at 1 January of the year under review | Additions | Utilisation | Release | Currency translation at 31 December | Balance at 31 December 2025 | ||||||||
Provisions for | ||||||||||||||||
Audits and costs of publishing the annual financial statements | 11.6 | -0.4 | 11.2 | 8.4 | 8.8 | 0.2 | — | 10.6 | ||||||||
Consultancy fees | 3.3 | -0.1 | 3.2 | 1.5 | 2.2 | 0.2 | — | 2.3 | ||||||||
Suppliers’ invoices | 16.9 | -1.1 | 15.9 | 3.7 | 9.0 | 0.8 | 0.2 | 9.9 | ||||||||
Partial retirement arrangements and early retirement obligations | 4.0 | — | 4.0 | — | 0.7 | — | — | 3.3 | ||||||||
Holiday entitlements and overtime | 15.8 | -0.3 | 15.5 | 9.4 | 9.1 | — | — | 15.9 | ||||||||
Anniversary bonuses | 6.4 | -0.2 | 6.2 | 0.3 | 0.1 | — | — | 6.4 | ||||||||
Management and staff bonuses | 140.0 | -4.6 | 135.4 | 72.3 | 55.3 | 2.0 | — | 150.4 | ||||||||
Other | 68.5 | -1.3 | 67.3 | 19.9 | 26.1 | 0.8 | 0.1 | 60.4 | ||||||||
Total | 266.6 | -8.0 | 258.6 | 115.5 | 111.4 | 4.0 | 0.4 | 259.1 |
Maturities of the sundry non-technical provisions | ||||
in EUR million | 2024 | 2025 | ||
Due in one year | 156.0 | 145.8 | ||
Due after one through five years | 104.0 | 106.6 | ||
Due after five years | 6.2 | 6.3 | ||
No maturity | 0.4 | 0.4 | ||
Total | 266.6 | 259.1 | ||
Hannover Re | Content s | Investor Relations | 160 | |||||||||||
Annual Report 2025 |
in EUR million | Coupon | Maturity | Currency | 2024 | 2025 | |||||||||||||||||
Amortised cost | Fair value measurement | Accrued interest | Fair value | Amortised cost | Fair value measurement | Accrued interest | Fair value | |||||||||||||||
Hannover Rück SE, 2022 | 5.875 | 2043 | EUR | 746.3 | 103.6 | 15.5 | 865.3 | 746.6 | 93.2 | 15.5 | 855.2 | |||||||||||
Hannover Rück SE, 2021 | 1.375 | 2042 | EUR | 745.2 | -105.0 | 5.2 | 645.4 | 745.8 | -93.9 | 5.2 | 657.2 | |||||||||||
Hannover Rück SE, 2020 | 1.750 | 2040 | EUR | 497.0 | -41.5 | 2.0 | 457.5 | 497.5 | -34.1 | 2.0 | 465.5 | |||||||||||
Hannover Rück SE, 2019 | 1.125 | 2039 | EUR | 745.1 | -70.3 | 1.9 | 676.7 | 746.2 | -52.9 | 1.9 | 695.2 | |||||||||||
Hannover Rück SE, 2018 | 1.125 | 2028 | EUR | 747.7 | -32.3 | 5.9 | 721.3 | 748.5 | -16.0 | 5.9 | 738.4 | |||||||||||
Hannover Rück SE, 2014 | 3.375 | n/a | EUR | 499.6 | -2.0 | 8.7 | 506.3 | — | — | — | — | |||||||||||
Notes payable | 3,980.8 | -147.5 | 39.3 | 3,872.5 | 3,484.5 | -103.7 | 30.6 | 3,411.4 | ||||||||||||||
Long-term debt | 581.5 | -4.8 | 2.4 | 579.1 | 565.7 | — | 2.0 | 567.7 | ||||||||||||||
Total | 4,562.3 | -152.3 | 41.6 | 4,451.7 | 4,050.2 | -103.7 | 32.6 | 3,979.1 | ||||||||||||||
Hannover Re | Content s | Investor Relations | 161 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | ||||||
Ordinary income/expenses | Amortisation | Net result | ||||||||||
Long-term debt | -48.0 | -39.0 | -0.8 | -1.7 | -48.8 | -40.7 | ||||||
Notes payable | -97.0 | -80.0 | -3.9 | -3.7 | -100.2 | -83.7 | ||||||
Total | -145.0 | -119.0 | -4.7 | -5.4 | -149.0 | -124.4 | ||||||
in EUR million | 2024 | 2025 | ||||||||||||||||||||||
Due within up to 1 year | One to five years | Five to ten years | Ten to twenty years | More than twenty years | No maturity | Due within up to 1 year | One to five years | Five to ten years | Ten to twenty years | More than twenty years | No maturity | |||||||||||||
Other financial liabilities ¹ | 429.2 | 15.2 | 36.4 | 3.3 | — | 1.2 | 485.3 | 30.6 | 18.5 | 3.9 | — | 33.5 | ||||||||||||
Long-term debt | 84.6 | 432.4 | 64.5 | — | — | — | 170.9 | 374.2 | 20.6 | — | — | — | ||||||||||||
Notes payable | — | 747.7 | — | 2,733.5 | — | 499.6 | — | 748.5 | — | 2,736.0 | — | — | ||||||||||||
Lease liabilities | 14.9 | 29.3 | 23.9 | — | 38.5 | — | 10.8 | 39.4 | 6.7 | — | 35.2 | — | ||||||||||||
Total | 528.7 | 1,224.6 | 124.8 | 2,736.7 | 38.5 | 500.8 | 666.9 | 1,192.7 | 45.8 | 2,740.0 | 35.2 | 33.5 | ||||||||||||
¹ Excluding sundry non-technical provisions, for which the maturities are broken down separately, and other various liabilities | ||||||||||||||||||||||||
in EUR million | Balance at 31 December 2023 | Cash flow | Change in consolidation | Non-cash items | Balance at 31 December 2024 | Cash flow | Change in consolidation | Non-cash items | Balance at 31 December 2025 | |||||||||||||
Exchange rate difference | Other changes | Exchange rate difference | Other changes | |||||||||||||||||||
Long-term debt | 797.7 | -66.8 | -168.0 | 17.9 | 0.8 | 581.5 | 20.3 | — | -37.9 | 1.7 | 565.7 | |||||||||||
Notes payable | 3,976.9 | — | — | — | 3.9 | 3,980.8 | -500.0 | — | — | 3.7 | 3,484.5 | |||||||||||
Lease liabilities | 100.8 | -14.7 | — | 3.4 | 17.1 | 106.6 | -15.6 | — | -7.1 | 8.2 | 92.1 | |||||||||||
Total | 4,875.4 | -81.4 | -168.0 | 21.3 | 21.8 | 4,669.0 | -495.3 | — | -45.0 | 13.6 | 4,142.3 | |||||||||||
Hannover Re | Content s | Investor Relations | 162 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
E+S Rückversicherung AG, Hannover, Germany | ||||
Participation of non-controlling interests | 35.21% | 35.21% | ||
Voting rights of non-controlling interests | 35.21% | 35.21% | ||
Net income | 171.2 | 438.9 | ||
thereof attributable to non-controlling interests | 60.3 | 154.5 | ||
Income/expense recognised directly in equity | -111.4 | 170.8 | ||
Total recognised income and expense | 59.8 | 609.7 | ||
Shareholder's equity | 2,244.7 | 2,757.1 | ||
thereof attributable to non-controlling interests | 790.3 | 970.7 | ||
Dividends paid | 125.0 | 100.0 | ||
thereof attributable to non-controlling interests | 44.0 | 35.2 | ||
Assets | 10,362.4 | 10,611.4 | ||
Liabilities | 8,117.7 | 7,854.3 | ||
Cash flow from operating activities | 571.5 | 786.9 | ||
Cash flow from investing activities | 490.9 | -627.6 | ||
Cash flow from financing activities | -74.6 | -180.8 | ||
Hannover Re | Content s | Investor Relations | 163 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
Regional origin | ||||
Germany | 1,574.3 | 1,504.0 | ||
United Kingdom | 4,314.5 | 3,800.2 | ||
France | 876.3 | 817.8 | ||
Other | 2,350.9 | 2,104.2 | ||
Europe | 9,116.0 | 8,226.2 | ||
USA | 9,622.9 | 11,091.1 | ||
Other | 1,404.9 | 1,436.3 | ||
North America | 11,027.8 | 12,527.4 | ||
Asia | 3,076.0 | 2,882.8 | ||
Australia | 1,513.0 | 1,467.6 | ||
Australasia | 4,589.1 | 4,350.5 | ||
Africa | 482.3 | 531.2 | ||
Other | 1,164.1 | 1,150.8 | ||
Total | 26,379.3 | 26,786.0 |
in EUR million | 2024 | 2025 | ||
Components | ||||
Expected incurred claims and other insurance expenses | 17,922.5 | 19,928.7 | ||
CSM recognised for services provided | 5,123.9 | 5,198.4 | ||
Release of risk adjustment for non-financial risk | 560.3 | 552.6 | ||
Experience adjustments for past or current services | 1,765.9 | 97.3 | ||
Recovery of insurance acquisition cash flows | 1,006.7 | 1,009.0 | ||
Total | 26,379.3 | 26,786.0 |
in EUR million | 2023 | 2025 | ||
Income from real estate and infrastructure investments | 249.2 | 272.1 | ||
Dividends | 89.1 | 157.2 | ||
Interest income on debt instruments | 1,722.6 | 1,783.0 | ||
Other income and amortisation | 292.3 | 331.8 | ||
Ordinary investment income | 2,353.2 | 2,544.1 | ||
Expected credit losses | -2.9 | -1.8 | ||
Impairments/Depreciation on real estate | 98.0 | 88.2 | ||
Appreciation of investments | 2.7 | 4.4 | ||
Change in fair value of financial instruments | 2.7 | 22.4 | ||
Profit/loss from investments in associated companies and joint ventures | 27.3 | -33.2 | ||
Realised gains on investments | 67.7 | 108.1 | ||
Realised losses on investments | 158.1 | 672.3 | ||
Other investment expenses | 189.6 | 210.5 | ||
Investment result | 2,005.1 | 1,672.9 |
in EUR million | 2023 | 2025 | ||
Financial investments – at fair value through OCI | 1,561.6 | 1,624.7 | ||
Financial investments – at fair value through profit or loss | 159.5 | 158.1 | ||
Other | 1.5 | 0.2 | ||
Total | 1,722.6 | 1,783.0 |
Hannover Re | Content s | Investor Relations | 164 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||||||
Ordinary investment income ¹ | Expected credit losses, impairment, depreciation and appreciation of investments | Change in fair value of financial instruments | Realised gains and losses on investments | Net income from investments ² | Ordinary investment income ¹ | Expected credit losses, impairment, depreciation and appreciation of investments | Change in fair value of financial instruments | Realised gains and losses on investments | Net income from investments ² | |||||||||||
Financial investments – at fair value through OCI | 1,842.3 | -2.9 | — | -93.6 | 1,745.8 | 1,952.9 | -1.9 | — | -592.7 | 1,358.3 | ||||||||||
Financial investments – at fair value through profit or loss | 289.7 | — | -6.2 | 2.0 | 285.4 | 356.9 | — | 42.3 | — | 399.2 | ||||||||||
Investment property | 212.9 | -95.4 | — | 1.9 | 119.5 | 230.7 | -83.8 | — | 28.5 | 175.3 | ||||||||||
Investments in associated companies and joint ventures | 27.7 | — | 4.4 | -0.6 | 31.5 | -33.1 | — | -7.0 | — | -40.1 | ||||||||||
Other invested assets | 5.2 | — | 19.0 | — | 24.1 | 2.6 | — | 4.6 | — | 7.2 | ||||||||||
Other | 2.9 | — | -14.4 | -0.1 | -11.7 | 1.0 | 0.1 | -17.6 | — | -16.6 | ||||||||||
Total | 2,380.6 | -98.3 | 2.7 | -90.4 | 2,194.7 | 2,510.9 | -85.7 | 22.4 | -564.2 | 1,883.4 | ||||||||||
Hannover Re | Content s | Investor Relations | 165 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
Investment income | 2,749.5 | 3,002.3 | ||
Investment expenses | -744.4 | -1,329.4 | ||
Investment result | 2,005.1 | 1,672.9 | ||
Currency gains/losses on investments | 809.4 | -1,987.6 | ||
Amounts recognised in OCI | -67.2 | 1,459.1 | ||
Total investment return | 2,747.2 | 1,144.3 | ||
Interest accreted | -1,200.3 | -1,485.2 | ||
Changes in interest rates and other financial assumptions | -541.8 | -198.0 | ||
Currency gains/losses | -913.0 | 2,406.5 | ||
Total finance income or expenses from reinsurance contract (gross) | -2,655.1 | 723.3 | ||
thereof recognised in profit or loss | -2,035.9 | 962.7 | ||
thereof recognised in other comprehensive income | -619.2 | -239.4 | ||
Interest accreted | 28.9 | 85.1 | ||
Changes in interest rates and other financial assumptions | 64.5 | 56.0 | ||
Currency gains/losses | 33.6 | -177.1 | ||
Total finance income or expenses from reinsurance contracts (retroceded) | 127.1 | -36.0 | ||
thereof recognised in profit or loss | 41.5 | -96.6 | ||
thereof recognised in other comprehensive income | 85.6 | 60.6 | ||
Total reinsurance finance income and expenses | -2,528.0 | 687.3 | ||
thereof recognised in profit or loss | -1,994.4 | 866.2 | ||
thereof recognised in other comprehensive income | -533.6 | -178.8 | ||
Currency gains/losses from reinsurance finance result (net) | -879.4 | 2,229.4 | ||
Total Insurance finance income and expenses before currency gains or losses | -1,648.6 | -1,542.1 | ||
thereof recognised in profit or loss | -1,115.0 | -1,363.3 | ||
thereof recognised in other comprehensive income | -533.6 | -178.8 |
Hannover Re | Content s | Investor Relations | 166 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
Income from services | 177.1 | 183.5 | ||
Other interest income | 43.0 | 41.4 | ||
Income from releases of other provisions | 4.0 | 3.6 | ||
Sundry income | 55.4 | 32.6 | ||
Other income | 279.5 | 261.0 | ||
Expenses for services | 126.7 | 142.6 | ||
Other interest expenses | 47.8 | 38.7 | ||
Deconsolidation | — | 12.4 | ||
Expenses for the company as a whole | 524.3 | 526.4 | ||
Sundry expenses | 63.7 | 82.0 | ||
Other expenses | 762.4 | 802.2 | ||
Total | -482.9 | -541.2 |
in EUR million | 2024 | 2025 | ||
Revenue realised at a point in time | ||||
Brokerage commissions, performance fees and similar forms of remuneration | 91.5 | 95.8 | ||
Other insurance-related services | 6.9 | 6.3 | ||
Revenue realised over time | ||||
Other insurance-related services | 78.1 | 80.9 | ||
Total | 176.4 | 183.0 |
in EUR million | 2024 | 2025 | ||
Actual tax for the year under review | 733.9 | 688.1 | ||
Actual tax for other periods | 8.3 | -93.9 | ||
Deferred taxes due to temporary differences | 55.4 | 242.6 | ||
Deferred taxes from loss carry-forwards | 6.4 | -0.5 | ||
Change in deferred taxes due to changes in tax rates | -21.7 | -219.7 | ||
Value adjustments on deferred taxes | 34.1 | 28.7 | ||
Total | 816.5 | 645.3 |
in EUR million | 2024 | 2025 | ||
Current taxes | ||||
Germany | 502.2 | 297.1 | ||
Abroad | 240.1 | 297.1 | ||
Deferred taxes | ||||
Germany | 11.7 | 35.2 | ||
Abroad | 62.6 | 15.9 | ||
Total | 816.5 | 645.3 |
Hannover Re | Content s | Investor Relations | 167 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
Deferred tax assets | ||||
Tax loss carry-forwards | 173.8 | 169.6 | ||
Technical provisions | 7,840.9 | 7,274.5 | ||
Investments | 686.7 | 433.2 | ||
Other valuation differences | 899.2 | 1,044.0 | ||
Value adjustments 1 | -363.3 | -349.6 | ||
Total | 9,237.3 | 8,571.7 | ||
Deferred tax liabilities | ||||
Technical provisions | 8,642.9 | 8,354.0 | ||
Equalisation reserve | 1,480.3 | 1,124.7 | ||
Investments | 148.2 | 238.9 | ||
Other valuation differences | 261.9 | 482.1 | ||
Total | 10,533.3 | 10,199.6 | ||
Deferred tax liabilities | 1,296.0 | 1,627.9 |
in EUR million | 2024 | 2025 | ||
Deferred tax assets | 501.5 | 373.5 | ||
Deferred tax liabilities | 1,797.4 | 2,001.4 | ||
Net deferred tax liabilities | 1,296.0 | 1,627.9 |
in EUR million | 2024 | 2025 | ||
Profit before taxes on income | 3,213.3 | 3,412.8 | ||
Group tax rate | 32.7% | 32.7% | ||
Expected expense for income taxes | 1,050.7 | 1,116.0 | ||
Change in tax rates | 78.1 | -219.7 | ||
Differences in tax rates affecting subsidiaries | -349.5 | -313.5 | ||
Non-deductible expenses | 181.7 | 382.8 | ||
Tax-exempt income | -221.9 | -230.1 | ||
Tax expense/income not attributable to the reporting period | 62.4 | -99.4 | ||
Value adjustments on deferred taxes/loss carry-forwards | 34.1 | 28.7 | ||
Trade tax modifications | -19.8 | -18.1 | ||
Other | 0.7 | -1.4 | ||
Actual expense for income taxes | 816.5 | 645.3 |
Hannover Re | Content s | Investor Relations | 168 | |||||||||||
Annual Report 2025 |
in EUR million | One to five years | Six to ten years | More than ten years | Unlimited | Total | |||||
Other temporary differences | — | — | — | 1,262.0 | 1,262.0 | |||||
Loss carry-forwards | 153.3 | — | 14.2 | 281.6 | 449.1 | |||||
Total | 153.3 | — | 14.2 | 1,543.6 | 1,711.1 | |||||
Hannover Re | Content s | Investor Relations | 169 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||
LRC excluding loss component | Loss component | LIC | Total | LRC excluding loss component | Loss component | LIC | Total | |||||||||
Opening balance – assets | 111.8 | 4.5 | 37.5 | 153.8 | 204.7 | -6.2 | 433.1 | 631.7 | ||||||||
Opening balance – liabilities | -2,220.7 | 65.2 | 37,421.0 | 35,265.4 | -2,158.9 | 29.9 | 41,747.3 | 39,618.3 | ||||||||
Opening balance – net | -2,332.5 | 60.6 | 37,383.5 | 35,111.6 | -2,363.6 | 36.0 | 41,314.2 | 38,986.6 | ||||||||
Contracts under the modified retrospective approach | -197.7 | — | — | -197.7 | -46.5 | — | — | -46.5 | ||||||||
Contracts under the fair value approach | -137.9 | — | — | -137.9 | -23.0 | — | — | -23.0 | ||||||||
Other contracts | -18,329.0 | — | — | -18,329.0 | -18,701.0 | — | — | -18,701.0 | ||||||||
Reinsurance revenue | -18,664.6 | — | — | -18,664.6 | -18,770.5 | — | — | -18,770.5 | ||||||||
Incurred claims and other reinsurance service expenses | -0.1 | -76.6 | 14,041.3 | 13,964.7 | 0.3 | -98.4 | 12,984.5 | 12,886.5 | ||||||||
Amortisation of insurance acquisition cash flows | 984.3 | — | — | 984.3 | 980.6 | — | — | 980.6 | ||||||||
Losses and reversal of losses on onerous contracts | -0.1 | 46.0 | — | 45.9 | — | 156.9 | — | 156.9 | ||||||||
Adjustments to liabilities for incurred claims | — | — | -101.6 | -101.6 | — | — | 444.3 | 444.3 | ||||||||
Reinsurance service expenses | 984.1 | -30.6 | 13,939.7 | 14,893.3 | 981.0 | 58.5 | 13,428.8 | 14,468.3 | ||||||||
Investment component | -4,307.0 | — | 4,307.0 | — | -5,076.4 | — | 5,076.4 | — | ||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | 707.2 | 5.3 | 786.8 | 1,499.2 | 696.7 | 2.0 | 630.1 | 1,328.8 | ||||||||
Currency gains/losses | -10.8 | 0.8 | 1,163.3 | 1,153.2 | 32.5 | -1.5 | -2,938.0 | -2,907.0 | ||||||||
Reinsurance finance result | 696.3 | 6.0 | 1,950.0 | 2,652.4 | 729.2 | 0.4 | -2,307.9 | -1,578.2 | ||||||||
Premiums received | 22,130.4 | — | — | 22,130.4 | 23,942.5 | — | — | 23,942.5 | ||||||||
Claims and other reinsurance service expenses paid, including investment components | — | — | -16,266.1 | -16,266.1 | — | — | -14,059.9 | -14,059.9 | ||||||||
Insurance acquisition cash flows paid | -870.4 | — | — | -870.4 | -4,716.7 | — | — | -4,716.7 | ||||||||
Cash flows | 21,260.0 | — | -16,266.1 | 4,993.9 | 19,225.7 | — | -14,059.9 | 5,165.8 | ||||||||
Closing balance – assets | 204.7 | -6.2 | 433.1 | 631.7 | 637.8 | — | -591.3 | 46.5 | ||||||||
Closing balance – liabilities | -2,158.9 | 29.9 | 41,747.3 | 39,618.3 | -4,636.7 | 95.0 | 42,860.2 | 38,318.5 | ||||||||
Closing balance – net | -2,363.6 | 36.0 | 41,314.2 | 38,986.6 | -5,274.6 | 95.0 | 43,451.6 | 38,272.0 | ||||||||
Hannover Re | Content s | Investor Relations | 170 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||||||||||
EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | |||||||||||||||||
Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | |||||||||||||||||||
Opening balance – assets | 164.9 | -5.8 | — | — | -5.4 | 153.8 | 613.9 | -1.3 | -0.5 | -1.0 | 20.7 | 631.7 | ||||||||||||
Opening balance – liabilities | 32,546.8 | 902.8 | 22.0 | 54.3 | 1,739.4 | 35,265.4 | 36,409.2 | 1,032.6 | 12.6 | 54.6 | 2,109.2 | 39,618.3 | ||||||||||||
Opening balance – net | 32,381.9 | 908.6 | 22.0 | 54.3 | 1,744.8 | 35,111.6 | 35,795.3 | 1,033.9 | 13.2 | 55.6 | 2,088.5 | 38,986.6 | ||||||||||||
CSM recognised in the profit or loss for services provided | — | — | -51.6 | -283.2 | -3,881.2 | -4,215.9 | — | — | -14.7 | -52.1 | -4,175.6 | -4,242.4 | ||||||||||||
Change in risk adjustment for non-financial risk expired | — | -65.3 | — | — | — | -65.3 | — | -81.4 | — | — | — | -81.4 | ||||||||||||
Experience adjustments | 565.1 | — | — | — | — | 565.1 | -580.0 | — | — | — | — | -580.0 | ||||||||||||
Reinsurance service result – changes relate to current service | 565.1 | -65.3 | -51.6 | -283.2 | -3,881.2 | -3,716.2 | -580.0 | -81.4 | -14.7 | -52.1 | -4,175.6 | -4,903.8 | ||||||||||||
Contracts initially recognised in the year | -4,211.1 | 266.1 | — | — | 3,987.0 | 42.0 | -4,315.1 | 280.4 | — | — | 4,067.4 | 32.7 | ||||||||||||
Changes in estimates that adjust the CSM | -357.0 | 20.2 | 42.5 | 283.4 | 10.8 | -0.1 | -99.5 | 13.0 | 12.2 | 2.3 | 72.4 | 0.4 | ||||||||||||
Changes in estimates that result in losses and reversal of losses on onerous contracts | -7.3 | 11.9 | — | — | — | 4.6 | 119.8 | 4.4 | — | — | — | 124.2 | ||||||||||||
Reinsurance service result – changes relate to future service | -4,575.5 | 298.2 | 42.5 | 283.4 | 3,997.8 | 46.4 | -4,294.8 | 297.8 | 12.2 | 2.3 | 4,139.8 | 157.3 | ||||||||||||
Reinsurance service result – changes that relate to past service | 38.4 | -140.0 | — | — | — | -101.6 | 693.5 | -249.2 | — | — | — | 444.3 | ||||||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | 1,340.3 | — | 0.2 | 1.0 | 157.7 | 1,499.2 | 1,169.5 | — | 0.1 | 0.1 | 159.1 | 1,328.8 | ||||||||||||
Currency gains/losses | 1,051.2 | 32.5 | 0.1 | 0.1 | 69.4 | 1,153.2 | -2,629.3 | -80.4 | -0.3 | -0.1 | -196.8 | -2,907.0 | ||||||||||||
Reinsurance finance result | 2,391.5 | 32.5 | 0.2 | 1.1 | 227.1 | 2,652.4 | -1,459.8 | -80.4 | -0.3 | — | -37.8 | -1,578.2 | ||||||||||||
Premiums received | 22,130.4 | — | — | — | — | 22,130.4 | 23,942.5 | — | — | — | — | 23,942.5 | ||||||||||||
Claims and other reinsurance service expenses paid, including investment components | -16,266.1 | — | — | — | — | -16,266.1 | -14,059.9 | — | — | — | — | -14,059.9 | ||||||||||||
Insurance acquisition cash flows paid | -870.4 | — | — | — | — | -870.4 | -4,716.7 | — | — | — | — | -4,716.7 | ||||||||||||
Cash flows | 4,993.9 | — | — | — | — | 4,993.9 | 5,165.8 | — | — | — | — | 5,165.8 | ||||||||||||
Closing balance – assets | 613.9 | -1.3 | -0.5 | -1.0 | 20.7 | 631.7 | 334.3 | -6.5 | — | — | -281.3 | 46.5 | ||||||||||||
Closing balance – liabilities | 36,409.2 | 1,032.6 | 12.6 | 54.6 | 2,109.2 | 39,618.3 | 35,654.3 | 914.3 | 10.3 | 5.9 | 1,733.6 | 38,318.5 | ||||||||||||
Closing balance – net | 35,795.3 | 1,033.9 | 13.2 | 55.6 | 2,088.5 | 38,986.6 | 35,320.0 | 920.8 | 10.3 | 5.9 | 2,015.0 | 38,272.0 | ||||||||||||
Hannover Re | Content s | Investor Relations | 171 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||
Reinsurance recoverables on LRC without loss recovery component | Loss recovery component | Reinsurance recoverables on LIC | Total | Reinsurance recoverables on LRC without loss recovery component | Loss recovery component | Reinsurance recoverables on LIC | Total | |||||||||
Opening balance – assets | -554.3 | -0.7 | 1,890.4 | 1,335.3 | -804.0 | -0.8 | 2,086.1 | 1,281.4 | ||||||||
Opening balance – liabilities | 995.9 | — | -578.7 | 417.2 | 1,113.4 | — | -664.9 | 448.5 | ||||||||
Opening balance – net | -1,550.2 | -0.7 | 2,469.1 | 918.1 | -1,917.4 | -0.8 | 2,751.0 | 832.9 | ||||||||
Reinsurance revenue (ceded) | -2,778.4 | — | — | -2,778.4 | -2,598.1 | — | — | -2,598.1 | ||||||||
Incurred claims and other reinsurance service expenses | — | — | 1,154.3 | 1,154.3 | 0.1 | — | 968.2 | 968.3 | ||||||||
Amortisation of insurance acquisition cash flows | 32.6 | — | — | 32.6 | 79.6 | — | — | 79.6 | ||||||||
Losses and reversal of losses on onerous contracts | — | — | — | — | — | — | — | — | ||||||||
Adjustments to liabilities for incurred claims | — | — | -44.3 | -44.3 | — | — | -158.9 | -158.9 | ||||||||
Reinsurance service result – net expenses from reinsurance contracts retroceded | -2,745.9 | — | 1,110.0 | -1,635.9 | -2,518.4 | — | 809.3 | -1,709.1 | ||||||||
thereof changes in non-performance risk of reinsurers | — | — | — | — | — | — | — | — | ||||||||
Investment component | -12.3 | — | 12.3 | — | -23.4 | — | 23.4 | — | ||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | -38.9 | — | 64.1 | 25.2 | 49.5 | — | 52.8 | 102.3 | ||||||||
Currency gains/losses | -86.6 | — | 122.1 | 35.4 | 185.0 | — | -203.7 | -18.7 | ||||||||
Reinsurance finance result | -125.5 | — | 186.2 | 60.6 | 234.5 | — | -150.9 | 83.6 | ||||||||
Premiums paid | 2,511.6 | — | — | 2,511.6 | 2,811.6 | — | — | 2,811.6 | ||||||||
Claims and other reinsurance service expenses received, including investment components | — | — | -1,026.5 | -1,026.5 | — | — | -1,621.8 | -1,621.8 | ||||||||
Insurance acquisition cash flows | 4.9 | — | — | 4.9 | -3.2 | — | — | -3.2 | ||||||||
Cash flows | 2,516.5 | — | -1,026.5 | 1,490.0 | 2,808.4 | — | -1,621.8 | 1,186.6 | ||||||||
Closing balance – assets | -804.0 | -0.8 | 2,086.1 | 1,281.4 | -262.3 | -0.8 | 1,055.2 | 792.1 | ||||||||
Closing balance – liabilities | 1,113.4 | — | -664.9 | 448.5 | 1,154.0 | — | -755.7 | 398.2 | ||||||||
Closing balance – net | -1,917.4 | -0.8 | 2,751.0 | 832.9 | -1,416.3 | -0.8 | 1,810.9 | 393.9 | ||||||||
Hannover Re | Content s | Investor Relations | 172 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||||||||||
EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | |||||||||||||||||
Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | |||||||||||||||||||
Opening balance – assets | 1,222.6 | 60.8 | -179.5 | 2.3 | 229.1 | 1,335.3 | 931.5 | 38.5 | -187.4 | 2.3 | 496.4 | 1,281.4 | ||||||||||||
Opening balance – liabilities | 441.8 | -4.2 | — | — | -20.4 | 417.2 | 657.5 | -8.6 | — | — | -200.5 | 448.5 | ||||||||||||
Opening balance – net | 780.8 | 65.0 | -179.5 | 2.3 | 249.5 | 918.1 | 274.0 | 47.1 | -187.4 | 2.3 | 696.8 | 832.9 | ||||||||||||
CSM recognised in the profit or loss for services provided | — | — | -2.4 | 1.5 | -942.8 | -943.8 | — | — | -2.1 | 2.3 | -1,064.2 | -1,064.1 | ||||||||||||
Change in risk adjustment for non-financial risk expired | — | -24.5 | — | — | — | -24.5 | — | -20.6 | — | — | — | -20.6 | ||||||||||||
Experience adjustments | -623.3 | — | — | — | — | -623.3 | -465.7 | — | — | — | — | -465.7 | ||||||||||||
Reinsurance service result – changes relate to current service | -623.3 | -24.5 | -2.4 | 1.5 | -942.8 | -1,591.6 | -465.7 | -20.6 | -2.1 | 2.3 | -1,064.2 | -1,550.4 | ||||||||||||
Contracts initially recognised in the year | -1,285.3 | 30.9 | — | — | 1,254.4 | — | -1,036.1 | 31.8 | — | — | 1,004.3 | — | ||||||||||||
— | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||
Changes in estimates that adjust the CSM | -93.0 | 7.8 | 4.8 | -1.6 | 81.9 | — | 34.3 | 6.9 | — | -2.2 | -38.9 | 0.1 | ||||||||||||
Changes in estimates that result in losses and reversal of losses on onerous contracts | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||
Reinsurance service result – changes relate to future service | -1,378.3 | 38.8 | 4.8 | -1.6 | 1,336.3 | — | -1,001.9 | 38.7 | — | -2.2 | 965.4 | 0.1 | ||||||||||||
Reinsurance service result – changes that relate to past service | -9.9 | -34.3 | — | — | — | -44.3 | -170.9 | 12.0 | — | — | — | -158.9 | ||||||||||||
Reinsurance service result – Changes in non-performance risk of reinsurers | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | -2.3 | — | — | — | 27.5 | 25.2 | 66.4 | — | — | — | 36.0 | 102.3 | ||||||||||||
Currency gains/losses | 17.0 | 2.2 | -10.3 | 0.1 | 26.4 | 35.4 | 34.6 | -5.2 | 20.6 | — | -68.6 | -18.7 | ||||||||||||
Reinsurance finance result | 14.7 | 2.2 | -10.3 | 0.1 | 53.9 | 60.6 | 100.9 | -5.2 | 20.6 | — | -32.6 | 83.6 | ||||||||||||
Premiums paid | 2,511.6 | — | — | — | — | 2,511.6 | 2,811.6 | — | — | — | — | 2,811.6 | ||||||||||||
Claims and other reinsurance service expenses received, including investment components | -1,026.5 | — | — | — | — | -1,026.5 | -1,621.8 | — | — | — | — | -1,621.8 | ||||||||||||
Insurance acquisition cash flows | 4.9 | — | — | — | — | 4.9 | -3.2 | — | — | — | — | -3.2 | ||||||||||||
Cash flows | 1,490.0 | — | — | — | — | 1,490.0 | 1,186.6 | — | — | — | — | 1,186.6 | ||||||||||||
Closing balance – assets | 931.5 | 38.5 | -187.4 | 2.3 | 496.4 | 1,281.4 | 638.9 | 22.1 | -168.9 | 2.4 | 297.6 | 792.1 | ||||||||||||
Closing balance – liabilities | 657.5 | -8.6 | — | — | -200.5 | 448.5 | 715.9 | -49.8 | — | — | -267.8 | 398.2 | ||||||||||||
Closing balance – net | 274.0 | 47.1 | -187.4 | 2.3 | 696.8 | 832.9 | -77.0 | 72.0 | -168.9 | 2.4 | 565.4 | 393.9 | ||||||||||||
Hannover Re | Content s | Investor Relations | 173 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||
Profitable contracts issued ¹ | Onerous contracts issued | Profitable contracts issued ¹ | Onerous contracts issued | |||||
Expected present value of cash outflows | 17,065.0 | 393.6 | 16,812.7 | 691.3 | ||||
Insurance acquisition cash flows | 921.8 | 8.5 | 980.5 | 14.5 | ||||
Expected present value of cash inflows | -22,236.7 | -363.2 | -22,135.4 | -678.8 | ||||
Risk adjustment for non-financial risk | 263.0 | 3.2 | 274.7 | 5.7 | ||||
Contractual service margin | 3,986.9 | — | 4,067.4 | — | ||||
Loss component | — | 42.0 | — | 32.7 | ||||
¹ Profitable contract includes the buckets profitable and remaining | ||||||||
in EUR million | 2024 | 2025 | ||||||
Contracts retroceded without loss recovery component | Contracts retroceded with loss recovery component | Contracts retroceded without loss recovery component | Contracts retroceded with loss recovery component | |||||
Expected present value of cash inflows | 1,591.6 | — | 1,572.6 | — | ||||
Insurance acquisition cash flows | 16.2 | — | 58.9 | — | ||||
Expected present value of cash outflows | -2,893.1 | — | -2,667.6 | — | ||||
Risk adjustment for non-financial risk | 30.9 | — | 31.8 | — | ||||
Contractual service margin | 1,254.4 | — | 1,004.3 | — | ||||
Loss recovery amount | — | — | — | — | ||||
Hannover Re | Content s | Investor Relations | 174 | |||||||||||
Annual Report 2025 |
in EUR million | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 ¹ | 2022 | 2023 | 2024 | 2025 | Total | ||||||||||||
Nominal incurred claims (gross) | ||||||||||||||||||||||||
Current Year | 6,167.1 | 6,482.8 | 8,487.7 | 9,218.4 | 10,034.6 | 11,526.8 | 13,664.3 | 15,467.5 | 15,009.3 | 15,159.6 | 14,294.2 | |||||||||||||
One year later | 6,157.5 | 6,525.6 | 8,626.8 | 9,920.6 | 10,686.3 | 12,177.3 | 14,095.7 | 15,518.4 | 15,095.0 | 15,260.8 | ||||||||||||||
Two years later | 6,014.0 | 6,499.7 | 8,432.5 | 9,804.0 | 10,454.4 | 11,780.0 | 14,113.2 | 15,596.0 | 14,802.0 | |||||||||||||||
Three years later | 5,841.7 | 6,386.3 | 8,340.5 | 9,553.4 | 10,369.5 | 11,663.9 | 14,085.5 | 16,164.7 | ||||||||||||||||
Four years later | 5,686.6 | 6,307.8 | 8,296.9 | 9,631.6 | 10,402.6 | 11,538.8 | 14,234.9 | |||||||||||||||||
Five years later | 5,661.2 | 6,239.6 | 8,238.4 | 9,759.4 | 10,421.3 | 11,658.2 | ||||||||||||||||||
Six years later | 5,570.3 | 6,147.1 | 8,263.8 | 9,835.4 | 10,473.7 | |||||||||||||||||||
Seven years later | 5,492.3 | 6,093.6 | 8,200.5 | 9,913.0 | ||||||||||||||||||||
Eight years later | 5,428.4 | 6,118.4 | 8,284.4 | |||||||||||||||||||||
Nine years later | 5,415.5 | 6,173.7 | ||||||||||||||||||||||
Ten years later | 5,379.2 | |||||||||||||||||||||||
Run-off nominal incurred claims past service (gross) | 36.3 | -55.3 | -83.9 | -77.5 | -52.4 | -119.4 | -149.4 | -568.7 | 293.0 | -101.1 | -878.5 | |||||||||||||
Run-off nominal incurred claims past service older than 2015 (gross) | 99.7 | |||||||||||||||||||||||
Total run-off nominal incurred claims past service (gross) | -778.8 | |||||||||||||||||||||||
Total run-off discounted incurred claims past service (gross) | -703.4 | |||||||||||||||||||||||
Changes risk adjustment for non-financial risk past service discounted (gross) | 249.2 | |||||||||||||||||||||||
Reinsurance contract related cash flows other than claims past service discounted (gross) | 10.0 | |||||||||||||||||||||||
Discounted run-off result (gross) | -444.3 | |||||||||||||||||||||||
Beginning of period gross liability for incurred claims 01.01.2025 (gross) | 41,314.2 | |||||||||||||||||||||||
Nominal incurred claims - accident years from 2015 to 2025 (gross) | -36.3 | 55.3 | 83.9 | 77.5 | 52.4 | 119.4 | 149.4 | 568.7 | -293.0 | 101.1 | 14,294.2 | 15,172.7 | ||||||||||||
Claims payments - accident years from 2015 to 2025 (gross) | -72.5 | -88.0 | -155.1 | -205.2 | -349.1 | -539.4 | -846.3 | -1,246.7 | -1,422.9 | -3,791.3 | -6,518.6 | -15,235.1 | ||||||||||||
Nominal incurred claims and claims payments for accident years prior 2015 (gross) | -332.8 | |||||||||||||||||||||||
Effect of discounting | -1,081.8 | |||||||||||||||||||||||
Investment component | 5,076.4 | |||||||||||||||||||||||
Currency effects | -2,938.0 | |||||||||||||||||||||||
Changes accounts payable / receivable | 1,472.5 | |||||||||||||||||||||||
Changes risk adjustment for non-financial risk | -24.4 | |||||||||||||||||||||||
Remaining changes | 27.9 | |||||||||||||||||||||||
End of period liability for incurred claims 31.12.2025 (gross) | 43,451.6 | |||||||||||||||||||||||
¹ Values transformed from IFRS 4 up to and including the 2021 reporting year. |
Hannover Re | Content s | Investor Relations | 175 | |||||||||||
Annual Report 2025 |
in EUR million | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 ¹ | 2022 | 2023 | 2024 | 2025 | Total | ||||||||||||
Nominal incurred claims (net) | ||||||||||||||||||||||||
Current Year | 5,884.2 | 6,018.4 | 7,653.5 | 8,221.7 | 9,344.3 | 10,791.8 | 12,120.5 | 13,993.5 | 14,164.5 | 13,889.1 | 13,209.5 | |||||||||||||
One year later | 6,043.4 | 6,132.8 | 7,654.0 | 8,787.0 | 9,732.7 | 11,199.4 | 12,623.8 | 14,039.4 | 14,279.6 | 14,200.1 | ||||||||||||||
Two years later | 5,704.7 | 6,132.5 | 7,444.6 | 8,658.3 | 9,470.6 | 10,736.0 | 12,656.1 | 14,035.3 | 14,136.9 | |||||||||||||||
Three years later | 5,556.2 | 6,035.6 | 7,437.1 | 8,477.9 | 9,371.5 | 10,675.0 | 12,646.0 | 14,458.8 | ||||||||||||||||
Four years later | 5,419.0 | 5,955.4 | 7,391.6 | 8,569.1 | 9,411.2 | 10,596.7 | 12,801.9 | |||||||||||||||||
Five years later | 5,391.4 | 5,890.4 | 7,323.3 | 8,681.8 | 9,440.5 | 10,729.9 | ||||||||||||||||||
Six years later | 5,296.3 | 5,782.5 | 7,346.5 | 8,773.2 | 9,493.2 | |||||||||||||||||||
Seven years later | 5,205.4 | 5,725.7 | 7,252.6 | 8,835.4 | ||||||||||||||||||||
Eight years later | 5,136.8 | 5,751.3 | 7,327.7 | |||||||||||||||||||||
Nine years later | 5,123.2 | 5,800.8 | ||||||||||||||||||||||
Ten years later | 5,086.2 | |||||||||||||||||||||||
Run-off nominal incurred claims past service (net) | 36.9 | -49.5 | -75.0 | -62.3 | -52.7 | -133.2 | -155.9 | -423.5 | 142.7 | -311.0 | -1,083.3 | |||||||||||||
Run-off nominal incurred claims past service older than 2015 (net) | 114.2 | |||||||||||||||||||||||
Total run-off nominal incurred claims past service (net) | -969.2 | |||||||||||||||||||||||
Total run-off discounted incurred claims past service (net) | -863.2 | |||||||||||||||||||||||
Changes risk adjustment for non-financial risk past service discounted (net) | 261.2 | |||||||||||||||||||||||
Reinsurance contract related cash flows other than claims past service discounted (net) | -1.1 | |||||||||||||||||||||||
Discounted run-off result (net) | -603.2 | |||||||||||||||||||||||
Beginning of period liability for incurred claims 01.01.2025 (net) | 38,563.2 | |||||||||||||||||||||||
Nominal incurred claims - accident years from 2015 to 2025 (net) | -36.9 | 49.5 | 75.0 | 62.3 | 52.7 | 133.2 | 155.9 | 423.5 | -142.7 | 311.0 | 13,209.5 | 14,292.9 | ||||||||||||
Claims payments - accident years from 2015 to 2025 (net) | -71.3 | -82.0 | -146.1 | -203.7 | -280.3 | -445.7 | -709.4 | -1,057.4 | -1,283.6 | -3,596.5 | -6,222.9 | -14,099.0 | ||||||||||||
Nominal incurred claims and claims payments for accident years prior 2015 (net) | -336.0 | |||||||||||||||||||||||
Effect of discounting | -1,038.0 | |||||||||||||||||||||||
Investment component | 5,053.0 | |||||||||||||||||||||||
Currency effects | -2,734.3 | |||||||||||||||||||||||
Changes accounts payable / receivable | 1,968.3 | |||||||||||||||||||||||
Changes risk adjustment for non-financial risk | -57.4 | |||||||||||||||||||||||
Remaining changes | 27.9 | |||||||||||||||||||||||
End of period liability for incurred claims 31.12.2025 (net) | 41,640.6 | |||||||||||||||||||||||
¹ Values transformed from IFRS 4 up to and including the 2021 reporting year. |
Hannover Re | Content s | Investor Relations | 176 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||
Remaining contractual undiscounted net cash flows | Remaining contractual undiscounted net cash flows | |||||||
Reinsurance contracts issued | Reinsurance contracts retroceded | Reinsurance contracts issued | Reinsurance contracts retroceded | |||||
Due in one year | 4,491.4 | -1,320.5 | 3,321.5 | -1,487.7 | ||||
Due after one through two years | 9,838.1 | 516.6 | 9,687.0 | 414.6 | ||||
Due after two through three years | 6,242.0 | 329.4 | 6,633.7 | 294.2 | ||||
Due after three through four years | 4,632.9 | 228.2 | 4,657.5 | 210.1 | ||||
Due after four through five years | 3,476.8 | 174.0 | 3,555.8 | 160.5 | ||||
Due after five through ten years | 8,719.3 | 438.0 | 8,828.7 | 392.3 | ||||
Due after ten through twenty years | 4,325.8 | 212.8 | 4,330.9 | 187.2 | ||||
Due after twenty years | 1,239.9 | 60.0 | 1,380.7 | 59.3 | ||||
42,966.1 | 638.4 | 42,396.0 | 230.4 | |||||
Discounting | -7,170.9 | -364.5 | -7,075.9 | -307.5 | ||||
Total | 35,795.3 | 274.0 | 35,320.0 | -77.0 | ||||
in EUR million | 2024 | 2025 | ||||||
Contractual service margin | Contractual service margin | |||||||
Reinsurance contracts issued | Reinsurance contracts retroceded | Reinsurance contracts issued | Reinsurance contracts retroceded | |||||
Due in one year | 1,905.9 | 527.6 | 1,683.2 | 405.1 | ||||
Due after one through two years | 216.7 | 0.6 | 241.9 | 8.1 | ||||
Due after two through three years | 46.3 | — | 76.7 | — | ||||
Due after three through four years | 25.2 | — | 45.9 | — | ||||
Due after four through five years | 13.4 | — | 24.2 | — | ||||
Due after five through ten years | 26.3 | — | 46.6 | — | ||||
Due after ten through twenty years | 7.6 | — | 22.1 | — | ||||
Due after twenty years | 0.1 | — | 7.4 | — | ||||
2,241.5 | 528.2 | 2,147.9 | 413.2 | |||||
Discounting | -84.1 | -16.5 | -116.7 | -14.3 | ||||
Total | 2,157.4 | 511.7 | 2,031.2 | 399.0 | ||||
Hannover Re | Content s | Investor Relations | 177 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
Regional origin | ||||
Germany | 1,483.8 | 1,418.7 | ||
United Kingdom | 2,310.7 | 1,765.8 | ||
France | 576.7 | 497.3 | ||
Other | 2,066.2 | 1,798.8 | ||
Europe | 6,437.5 | 5,480.6 | ||
USA | 7,324.0 | 8,516.2 | ||
Other | 1,276.7 | 1,342.5 | ||
North America | 8,600.7 | 9,858.7 | ||
Asia | 1,963.5 | 1,799.1 | ||
Australia | 741.0 | 720.1 | ||
Australasia | 2,704.5 | 2,519.2 | ||
Africa | 225.8 | 235.9 | ||
Other | 696.2 | 676.0 | ||
Total | 18,664.7 | 18,770.5 |
in EUR million | 2024 | 2025 | ||
Components | ||||
Expected incurred claims and other insurance expenses | 11,691.7 | 13,541.5 | ||
CSM recognised for services provided | 4,216.3 | 4,242.4 | ||
Change in risk adjustment for non-financial risk for risk expired | 309.3 | 306.1 | ||
Experience adjustments for past or current services | 1,463.1 | -300.1 | ||
Recovery of insurance acquisition cash flows | 984.3 | 980.6 | ||
Total | 18,664.7 | 18,770.5 |
Hannover Re | Content s | Investor Relations | 178 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||
LRC excluding loss component | Loss component | LIC | Total | LRC excluding loss component | Loss component | LIC | Total | |||||||||
Opening balance – assets | 1,282.6 | -6.8 | -409.8 | 866.0 | 1,211.8 | -12.9 | -324.9 | 874.0 | ||||||||
Opening balance – liabilities | -259.6 | 440.5 | 8,793.1 | 8,974.0 | -226.8 | 786.5 | 8,739.6 | 9,299.3 | ||||||||
Opening balance – net | -1,542.2 | 447.3 | 9,202.9 | 8,108.0 | -1,438.7 | 799.4 | 9,064.5 | 8,425.3 | ||||||||
Contracts under the modified retrospective approach | -2,075.9 | — | — | -2,075.9 | -2,071.3 | — | — | -2,071.3 | ||||||||
Contracts under the fair value approach | -4,723.1 | — | — | -4,723.1 | -4,219.7 | — | — | -4,219.7 | ||||||||
Other contracts | -915.6 | — | — | -915.6 | -1,724.5 | — | — | -1,724.5 | ||||||||
Reinsurance revenue | -7,714.5 | — | — | -7,714.5 | -8,015.5 | — | — | -8,015.5 | ||||||||
Incurred claims and other reinsurance service expenses | -0.1 | -107.1 | 6,407.9 | 6,300.7 | — | -106.8 | 6,800.2 | 6,693.4 | ||||||||
Amortisation of insurance acquisition cash flows | 22.4 | — | — | 22.4 | 28.4 | — | — | 28.4 | ||||||||
Losses and reversal of losses on onerous contracts | 0.1 | 434.8 | — | 435.0 | — | 321.5 | — | 321.5 | ||||||||
Adjustments to liabilities for incurred claims | — | — | 46.8 | 46.8 | — | — | 49.7 | 49.7 | ||||||||
Reinsurance service expenses | 22.4 | 327.7 | 6,454.7 | 6,804.9 | 28.4 | 214.8 | 6,849.9 | 7,093.1 | ||||||||
Investment component | -1,642.1 | — | 1,642.1 | — | -1,504.7 | — | 1,504.7 | — | ||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | 222.2 | 11.4 | 40.4 | 274.0 | 137.7 | 18.4 | 91.2 | 247.4 | ||||||||
Currency gains/losses | -17.7 | 13.1 | 187.0 | 182.4 | 91.3 | -53.5 | -540.2 | -502.4 | ||||||||
Reinsurance finance result | 204.5 | 24.5 | 227.4 | 456.4 | 229.0 | -35.1 | -449.0 | -255.1 | ||||||||
Premiums received | 9,267.6 | — | — | 9,267.6 | 8,781.3 | — | — | 8,781.3 | ||||||||
Claims and other reinsurance service expenses paid, including investment components | — | — | -8,462.7 | -8,462.7 | — | — | -7,747.1 | -7,747.1 | ||||||||
Insurance acquisition cash flows paid | -34.3 | — | — | -34.3 | -47.5 | — | — | -47.5 | ||||||||
Cash flows | 9,233.2 | — | -8,462.7 | 770.5 | 8,733.8 | — | -7,747.1 | 986.6 | ||||||||
Closing balance – assets | 1,211.8 | -12.9 | -324.9 | 874.0 | 1,164.3 | -9.5 | -281.9 | 872.9 | ||||||||
Closing balance – liabilities | -226.8 | 786.5 | 8,739.6 | 9,299.3 | -803.4 | 969.6 | 8,941.1 | 9,107.3 | ||||||||
Closing balance – net | -1,438.7 | 799.4 | 9,064.5 | 8,425.3 | -1,967.7 | 979.1 | 9,223.0 | 8,234.4 | ||||||||
Hannover Re | Content s | Investor Relations | 179 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||||||||||
EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | |||||||||||||||||
Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | |||||||||||||||||||
Opening balance – assets | 2,158.0 | -107.6 | -320.5 | -385.3 | -478.5 | 866.0 | 1,810.2 | -49.4 | -106.9 | -241.8 | -538.0 | 874.0 | ||||||||||||
Opening balance – liabilities | 1,017.4 | 2,919.4 | 2,063.3 | 2,401.0 | 572.9 | 8,974.0 | 261.1 | 3,101.6 | 2,482.1 | 2,607.3 | 847.2 | 9,299.3 | ||||||||||||
Opening balance – net | -1,140.6 | 3,027.0 | 2,383.9 | 2,786.2 | 1,051.4 | 8,108.0 | -1,549.0 | 3,150.9 | 2,589.0 | 2,849.1 | 1,385.2 | 8,425.3 | ||||||||||||
CSM recognised in the profit or loss for services provided | — | — | -180.4 | -328.8 | -398.3 | -907.6 | — | — | -189.1 | -284.0 | -482.8 | -956.0 | ||||||||||||
Change in risk adjustment for non-financial risk expired | — | -243.5 | — | — | — | -243.5 | — | -240.7 | — | — | — | -240.7 | ||||||||||||
Experience adjustments | -240.2 | — | — | — | — | -240.2 | -97.0 | — | — | — | — | -97.0 | ||||||||||||
Reinsurance service result – changes relate to current service | -240.2 | -243.5 | -180.4 | -328.8 | -398.3 | -1,391.3 | -97.0 | -240.7 | -189.1 | -284.0 | -482.8 | -1,293.7 | ||||||||||||
Contracts initially recognised in the year | -383.7 | 66.8 | — | — | 323.2 | 6.3 | -587.1 | 82.5 | — | — | 521.5 | 16.8 | ||||||||||||
Changes in estimates that adjust the CSM | -869.4 | 116.1 | 225.9 | 205.3 | 322.1 | — | -377.1 | -242.7 | 211.8 | 134.2 | 273.9 | — | ||||||||||||
Changes in estimates that result in losses and reversal of losses on onerous contracts | 346.9 | 81.7 | — | — | — | 428.5 | -146.8 | 451.5 | — | — | — | 304.7 | ||||||||||||
Reinsurance service result – changes relate to future service | -906.2 | 264.6 | 225.9 | 205.3 | 645.2 | 434.8 | -1,111.1 | 291.3 | 211.8 | 134.2 | 795.4 | 321.5 | ||||||||||||
Reinsurance service result – changes that relate to past service | 54.4 | -7.5 | — | — | — | 46.8 | 36.7 | 13.0 | — | — | — | 49.7 | ||||||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | 87.4 | 1.1 | 82.3 | 61.9 | 41.3 | 274.0 | -67.1 | 118.1 | 85.1 | 59.5 | 51.7 | 247.4 | ||||||||||||
Currency gains/losses | -174.3 | 109.2 | 77.3 | 124.5 | 45.6 | 182.4 | 217.9 | -240.0 | -106.7 | -262.9 | -110.7 | -502.4 | ||||||||||||
Reinsurance finance result | -86.9 | 110.3 | 159.6 | 186.4 | 86.9 | 456.4 | 150.8 | -121.9 | -21.6 | -203.4 | -59.0 | -255.1 | ||||||||||||
Premiums received | 9,267.6 | — | — | — | — | 9,267.6 | 8,781.3 | — | — | — | — | 8,781.3 | ||||||||||||
Claims and other reinsurance service expenses paid, including investment components | -8,462.7 | — | — | — | — | -8,462.7 | -7,747.1 | — | — | — | — | -7,747.1 | ||||||||||||
Insurance acquisition cash flows paid | -34.3 | — | — | — | — | -34.3 | -47.5 | — | — | — | — | -47.5 | ||||||||||||
Cash flows | 770.5 | — | — | — | — | 770.5 | 986.6 | — | — | — | — | 986.6 | ||||||||||||
Closing balance – assets | 1,810.2 | -49.4 | -106.9 | -241.8 | -538.0 | 874.0 | 1,926.0 | -71.9 | -106.5 | -197.5 | -677.1 | 872.9 | ||||||||||||
Closing balance – liabilities | 261.1 | 3,101.6 | 2,482.1 | 2,607.3 | 847.2 | 9,299.3 | 343.0 | 3,020.7 | 2,483.5 | 2,298.3 | 961.7 | 9,107.3 | ||||||||||||
Closing balance – net | -1,549.0 | 3,150.9 | 2,589.0 | 2,849.1 | 1,385.2 | 8,425.3 | -1,582.9 | 3,092.6 | 2,590.0 | 2,495.9 | 1,638.8 | 8,234.4 | ||||||||||||
Hannover Re | Content s | Investor Relations | 180 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||
Reinsurance recoverables on LRC without loss recovery component | Loss recovery component | Reinsurance recoverables on LIC | Total | Reinsurance recoverables on LRC without loss recovery component | Loss recovery component | Reinsurance recoverables on LIC | Total | |||||||||
Opening balance – assets | -156.8 | 6.3 | 341.0 | 190.6 | -298.4 | 38.6 | 479.9 | 220.1 | ||||||||
Opening balance – liabilities | 738.9 | -21.4 | -435.8 | 281.7 | 516.6 | 14.7 | -323.6 | 207.8 | ||||||||
Opening balance – net | -895.6 | 27.7 | 776.9 | -91.1 | -815.1 | 23.9 | 803.6 | 12.4 | ||||||||
Reinsurance revenue (ceded) | -565.3 | — | — | -565.3 | -902.8 | — | — | -902.8 | ||||||||
Incurred claims and other reinsurance service expenses | — | -0.8 | 548.3 | 547.4 | — | -0.5 | 906.7 | 906.2 | ||||||||
Amortisation of insurance acquisition cash flows | — | — | — | — | -0.1 | — | — | -0.1 | ||||||||
Losses and reversal of losses on onerous contracts | — | -4.6 | — | -4.6 | — | -13.5 | — | -13.5 | ||||||||
Adjustments to liabilities for incurred claims | — | — | -4.2 | -4.2 | — | — | -9.2 | -9.2 | ||||||||
Reinsurance service result – net expenses from reinsurance contracts retroceded | -565.3 | -5.5 | 544.1 | -26.7 | -902.9 | -14.1 | 897.5 | -19.4 | ||||||||
thereof changes in non-performance risk of reinsurers | 0.1 | — | 3.8 | 3.9 | 13.5 | — | — | 13.5 | ||||||||
Investment component | -412.2 | — | 412.2 | — | -397.9 | — | 397.9 | — | ||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | 62.0 | 1.0 | 0.6 | 63.6 | 44.5 | 0.5 | 0.5 | 45.6 | ||||||||
Currency gains/losses | -28.0 | 0.7 | 29.9 | 2.6 | 47.3 | -2.1 | -57.1 | -12.0 | ||||||||
Reinsurance finance result | 34.0 | 1.7 | 30.5 | 66.2 | 91.8 | -1.6 | -56.6 | 33.6 | ||||||||
Premiums paid | 1,024.0 | — | — | 1,024.0 | 1,127.0 | — | — | 1,127.0 | ||||||||
Claims and other reinsurance service expenses received, including investment components | — | — | -960.0 | -960.0 | — | — | -995.2 | -995.2 | ||||||||
Insurance acquisition cash flows | — | — | — | — | — | — | — | — | ||||||||
Cash flows | 1,024.0 | — | -960.0 | 64.0 | 1,127.0 | — | -995.2 | 131.8 | ||||||||
Closing balance – assets | -298.4 | 38.6 | 479.9 | 220.1 | -540.3 | 13.2 | 842.1 | 315.1 | ||||||||
Closing balance – liabilities | 516.6 | 14.7 | -323.6 | 207.8 | 356.8 | 5.0 | -205.0 | 156.7 | ||||||||
Closing balance – net | -815.1 | 23.9 | 803.6 | 12.4 | -897.1 | 8.2 | 1,047.2 | 158.3 | ||||||||
Hannover Re | Content s | Investor Relations | 181 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||||||||||
EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | EPV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | |||||||||||||||||
Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | Contracts under modified retrospective approach | Contracts under fair value approach | Other contracts | |||||||||||||||||||
Opening balance – assets | -179.3 | 80.0 | 232.4 | 44.5 | 13.0 | 190.6 | -192.6 | 85.9 | 262.4 | 45.6 | 18.7 | 220.1 | ||||||||||||
Opening balance – liabilities | 325.0 | -61.9 | -5.7 | 29.5 | -5.2 | 281.7 | 235.3 | -47.7 | 3.1 | 18.5 | -1.3 | 207.8 | ||||||||||||
Opening balance – net | -504.3 | 142.0 | 238.2 | 14.9 | 18.2 | -91.1 | -427.9 | 133.7 | 259.4 | 27.1 | 20.1 | 12.4 | ||||||||||||
CSM recognised in the profit or loss for services provided | — | — | -4.5 | -5.2 | -15.1 | -24.8 | — | — | -16.9 | -6.1 | -16.1 | -39.1 | ||||||||||||
Change in risk adjustment for non-financial risk expired | — | -15.1 | — | — | — | -15.1 | — | -10.8 | — | — | — | -10.8 | ||||||||||||
Experience adjustments | 18.1 | — | — | — | — | 18.1 | 39.7 | — | — | — | — | 39.7 | ||||||||||||
Reinsurance service result – changes relate to current service | 18.1 | -15.1 | -4.5 | -5.2 | -15.1 | -21.8 | 39.7 | -10.8 | -16.9 | -6.1 | -16.1 | -10.2 | ||||||||||||
Contracts initially recognised in the year | -6.5 | — | — | — | 6.5 | — | -124.6 | 90.5 | — | — | 34.1 | — | ||||||||||||
— | — | — | — | — | — | 4.4 | 2.8 | — | — | -3.0 | 4.2 | |||||||||||||
Changes in estimates that adjust the CSM | -27.0 | -4.0 | 5.7 | 16.3 | 9.1 | — | -284.3 | 125.3 | 24.5 | 103.4 | 31.0 | — | ||||||||||||
Changes in estimates that result in losses and reversal of losses on onerous contracts | -7.5 | 2.8 | — | — | — | -4.6 | 117.2 | -134.9 | — | — | — | -17.7 | ||||||||||||
Reinsurance service result – changes relate to future service | -41.0 | -1.1 | 5.7 | 16.3 | 15.5 | -4.6 | -287.3 | 83.7 | 24.5 | 103.4 | 62.1 | -13.5 | ||||||||||||
Reinsurance service result – changes that relate to past service | -4.2 | — | — | — | — | -4.2 | -9.1 | — | — | — | — | -9.2 | ||||||||||||
Reinsurance service result – Changes in non-performance risk of reinsurers | 3.9 | — | — | — | — | 3.9 | 13.5 | — | — | — | — | 13.5 | ||||||||||||
Reinsurance finance result before currency gains/losses plus changes through OCI | 51.1 | 2.6 | 8.6 | 0.5 | 0.7 | 63.6 | 29.5 | 5.4 | 9.1 | 0.4 | 1.1 | 45.6 | ||||||||||||
Currency gains/losses | -15.6 | 5.4 | 11.4 | 0.7 | 0.7 | 2.6 | 17.9 | -11.1 | -12.7 | -4.3 | -1.8 | -12.0 | ||||||||||||
Reinsurance finance result | 35.6 | 8.0 | 20.0 | 1.2 | 1.5 | 66.2 | 47.4 | -5.7 | -3.6 | -3.9 | -0.7 | 33.6 | ||||||||||||
Premiums paid | 1,024.0 | — | — | — | — | 1,024.0 | 1,127.0 | — | — | — | — | 1,127.0 | ||||||||||||
Claims and other reinsurance service expenses received, including investment components | -960.0 | — | — | — | — | -960.0 | -995.2 | — | — | — | — | -995.2 | ||||||||||||
Insurance acquisition cash flows | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||
Cash flows | 64.0 | — | — | — | — | 64.0 | 131.8 | — | — | — | — | 131.8 | ||||||||||||
Closing balance – assets | -192.6 | 85.9 | 262.4 | 45.6 | 18.7 | 220.1 | -254.6 | 174.0 | 262.0 | 68.3 | 65.4 | 315.1 | ||||||||||||
Closing balance – liabilities | 235.3 | -47.7 | 3.1 | 18.5 | -1.3 | 207.8 | 237.3 | -26.9 | -1.4 | -52.2 | — | 156.7 | ||||||||||||
Closing balance – net | -427.9 | 133.7 | 259.4 | 27.1 | 20.1 | 12.4 | -491.8 | 200.9 | 263.4 | 120.5 | 65.4 | 158.3 | ||||||||||||
Hannover Re | Content s | Investor Relations | 182 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||
Profitable contracts issued ¹ | Onerous contracts issued | Profitable contracts issued ¹ | Onerous contracts issued | |||||
Expected present value of cash outflows | 2,721.8 | 16.8 | 4,983.3 | 45.0 | ||||
Insurance acquisition cash flows | 22.0 | 0.3 | 32.0 | 0.8 | ||||
Expected present value of cash inflows | -3,133.3 | -11.2 | -5,618.7 | -29.7 | ||||
Risk adjustment for non-financial risk | 66.3 | 0.5 | 81.9 | 0.6 | ||||
Contractual service margin | 323.2 | — | 521.5 | — | ||||
Loss component | — | 6.4 | — | 16.8 | ||||
¹ Profitable contract includes the buckets profitable and remaining | ||||||||
in EUR million | 2024 | 2025 | ||||||
Contracts retroceded without loss recovery component | Contracts retroceded with loss recovery component | Contracts retroceded without loss recovery component | Contracts retroceded with loss recovery component | |||||
Expected present value of cash inflows | 347.5 | 0.1 | 2,053.2 | 1,107.4 | ||||
Insurance acquisition cash flows | — | — | — | — | ||||
Expected present value of cash outflows | -354.1 | -0.1 | -2,177.8 | -1,103.0 | ||||
Risk adjustment for non-financial risk | — | — | 90.5 | 2.8 | ||||
Contractual service margin | 6.5 | — | 34.1 | -3.0 | ||||
Loss recovery amount | — | — | — | 4.2 | ||||
Hannover Re | Content s | Investor Relations | 183 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||
Remaining contractual undiscounted net cash flows | Remaining contractual undiscounted net cash flows | |||||||
Reinsurance contracts issued | Reinsurance contracts retroceded | Reinsurance contracts issued | Reinsurance contracts retroceded | |||||
Due in one year | 634.9 | -0.5 | 399.2 | 48.3 | ||||
Due after one through two years | 294.8 | -85.6 | 401.1 | -26.3 | ||||
Due after two through three years | 197.6 | -20.0 | 313.2 | -89.8 | ||||
Due after three through four years | -300.9 | -22.5 | -265.6 | -27.5 | ||||
Due after four through five years | -344.1 | -23.8 | -187.3 | -29.9 | ||||
Due after five through ten years | -1,367.3 | -129.3 | -1,210.6 | -172.6 | ||||
Due after ten through twenty years | -1,813.0 | -262.4 | -2,117.6 | -369.6 | ||||
Due after twenty years | 80.9 | -221.2 | -95.8 | -204.0 | ||||
-2,617.1 | -765.3 | -2,763.3 | -871.3 | |||||
Discounting | 1,068.1 | 337.5 | 1,180.3 | 379.5 | ||||
Total | -1,549.0 | -427.9 | -1,582.9 | -491.8 | ||||
in EUR million | 2024 | 2025 | ||||||
Contractual service margin | Contractual service margin | |||||||
Reinsurance contracts issued | Reinsurance contracts retroceded | Reinsurance contracts issued | Reinsurance contracts retroceded | |||||
Due in one year | 714.9 | 17.0 | 735.0 | 24.8 | ||||
Due after one through two years | 548.9 | 17.3 | 500.3 | 26.5 | ||||
Due after two through three years | 471.1 | 18.0 | 476.4 | 28.4 | ||||
Due after three through four years | 449.7 | 18.7 | 454.8 | 29.6 | ||||
Due after four through five years | 432.9 | 19.0 | 428.8 | 29.9 | ||||
Due after five through ten years | 1,829.3 | 97.0 | 1,821.7 | 145.9 | ||||
Due after ten through twenty years | 2,355.1 | 163.9 | 2,377.2 | 218.8 | ||||
Due after twenty years | 3,679.9 | 86.6 | 3,491.2 | 139.1 | ||||
10,481.8 | 437.5 | 10,285.3 | 642.9 | |||||
Discounting | -3,658.5 | -130.9 | -3,560.6 | -193.6 | ||||
Total | 6,823.4 | 306.6 | 6,724.7 | 449.3 | ||||
Hannover Re | Content s | Investor Relations | 184 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
Germany | 90.5 | 85.3 | ||
United Kingdom | 2,003.8 | 2,034.4 | ||
France | 299.5 | 320.5 | ||
Other | 284.7 | 305.4 | ||
Europe | 2,678.6 | 2,745.6 | ||
USA | 2,298.8 | 2,574.8 | ||
Other | 128.2 | 93.8 | ||
North America | 2,427.1 | 2,668.6 | ||
Asia | 1,112.5 | 1,083.7 | ||
Australia | 772.0 | 747.6 | ||
Australasia | 1,884.5 | 1,831.2 | ||
Africa | 256.5 | 295.2 | ||
Other | 467.9 | 474.8 | ||
Total | 7,714.5 | 8,015.5 |
in EUR million | 2024 | 2025 | ||
Expected incurred claims and other insurance expenses | 6,230.8 | 6,387.2 | ||
CSM recognised for services provided | 907.6 | 956.0 | ||
Change in risk adjustment for non-financial risk for risk expired | 250.9 | 246.5 | ||
Experience adjustments for past or current services | 302.8 | 397.4 | ||
Recovery of insurance acquisition cash flows | 22.4 | 28.4 | ||
Total | 7,714.5 | 8,015.5 |
Hannover Re | Content s | Investor Relations | 185 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||||||
Less than one year | One to five years | Five to ten years | More than ten years | 31.12.2024 | Less than one year | One to five years | Five to ten years | More than ten years | 31.12.2025 | |||||||||||
Interest rate hedges | ||||||||||||||||||||
Fair values | — | -2.3 | -5.1 | -2.2 | -9.5 | — | -3.4 | -11.7 | -3.7 | -18.8 | ||||||||||
Notional values | — | 95.0 | 343.5 | 37.0 | 475.5 | — | 126.8 | 324.3 | 53.6 | 504.6 | ||||||||||
Currency and other risk hedges | ||||||||||||||||||||
Fair values | -13.7 | 29.9 | -13.8 | — | 2.4 | -10.3 | 12.4 | 2.8 | -0.2 | 4.6 | ||||||||||
Notional values | 2,416.0 | 858.7 | 372.4 | — | 3,647.1 | 4,938.7 | 1,329.2 | 279.4 | 28.9 | 6,576.3 | ||||||||||
Inflation hedges | ||||||||||||||||||||
Fair values | 0.2 | 0.7 | 0.5 | — | 1.5 | 0.4 | 1.3 | 0.2 | — | 2.0 | ||||||||||
Notional values | 65.7 | 183.9 | 107.5 | — | 357.0 | 53.6 | 238.2 | 169.8 | — | 461.5 | ||||||||||
Share price hedges | ||||||||||||||||||||
Fair values | -2.6 | — | — | — | -2.6 | -2.3 | — | — | — | -2.3 | ||||||||||
Notional values | 47.7 | — | — | — | 47.7 | 61.3 | — | — | — | 61.3 | ||||||||||
Total hedging instruments | ||||||||||||||||||||
Fair values | -16.0 | 28.3 | -18.3 | -2.2 | -8.2 | -12.2 | 10.2 | -8.7 | -3.9 | -14.6 | ||||||||||
Notional values | 2,529.4 | 1,137.6 | 823.3 | 37.0 | 4,527.3 | 5,053.6 | 1,694.1 | 773.5 | 82.5 | 7,603.7 | ||||||||||
Hannover Re | Content s | Investor Relations | 186 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||||||||||
Fair value | Netting agreement | Cash collateral received/furnished | Other collateral received/furnished | Net amount | Fair value | Netting agreement | Cash collateral received/furnished | Other collateral received/furnished | Net amount | |||||||||||
Derivative receivables | 72.9 | 33.4 | 39.1 | 0.3 | 0.1 | 63.1 | 37.6 | 25.2 | — | 0.3 | ||||||||||
Derivative liabilities | 90.5 | 33.4 | 11.8 | 36.4 | 8.9 | 76.5 | 37.6 | 8.6 | 27.1 | 3.2 | ||||||||||
Hannover Re | Content s | Investor Relations | 187 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 188 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||||||||||
Property and casualty reinsurance | Life and health reinsurance | Total | Property and casualty reinsurance | Life and health reinsurance | Total | |||||||
Material items in the statement of income | ||||||||||||
Business assumed | ||||||||||||
Reinsurance revenue | 999.0 | 41.8 | 1,040.8 | 828.8 | 38.5 | 867.2 | ||||||
Reinsurance service expenses | -855.8 | -19.2 | -875.0 | -1,013.9 | -16.7 | -1,030.6 | ||||||
Reinsurance service result | 143.2 | 22.6 | 165.8 | -185.2 | 21.8 | -163.4 | ||||||
Business ceded | ||||||||||||
Reinsurance expenses | 1.1 | -26.7 | -25.6 | -5.3 | -30.9 | -36.2 | ||||||
Income from reinsurance contracts held | 2.1 | 18.4 | 20.5 | -1.0 | 22.7 | 21.7 | ||||||
Net result from reinsurance contracts held | 3.2 | -8.3 | -5.1 | -6.3 | -8.2 | -14.5 | ||||||
Reinsurance service result (net) | 146.4 | 14.3 | 160.7 | -191.5 | 13.6 | -177.8 | ||||||
Material items in the balance sheet | ||||||||||||
Assets | ||||||||||||
Reinsurance recoverables on liability for incurred claims | 12.1 | — | 12.1 | 11.0 | — | 11.0 | ||||||
Reinsurance recoverables on liability for remaining coverage | 9.1 | — | 9.1 | 0.8 | — | 0.8 | ||||||
Recoverables on reinsurance contracts ceded | 21.2 | — | 21.2 | 11.8 | — | 11.8 | ||||||
Reinsurance contracts issued in an asset position | -9.1 | 44.1 | 35.1 | 0.7 | 37.9 | 38.7 | ||||||
Liabilities | ||||||||||||
Liability for incurred claims LIC | 3,024.9 | 13.7 | 3,038.6 | 2,915.7 | 33.8 | 2,949.5 | ||||||
Liability for remaining coverage LRC | -76.7 | 8.9 | -67.7 | -110.1 | -12.5 | -122.7 | ||||||
Liabilities from reinsurance contracts issued | 2,948.3 | 22.7 | 2,970.9 | 2,805.6 | 21.2 | 2,826.8 | ||||||
Reinsurance contracts ceded in a liability position | 0.8 | 7.5 | 8.2 | — | 7.5 | 7.5 | ||||||
Hannover Re | Content s | Investor Relations | 189 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
Short-term benefits (basic remuneration, fringe benefits, one-time payments, STI) | 11.6 | 10.6 | ||
Other long-term benefits (performance share awards) | 14.8 | 8.2 | ||
Benefits after termination of the employment relationship | 1.0 | 0.8 |
Hannover Re | Content s | Investor Relations | 190 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 191 | |||||||||||
Annual Report 2025 |
Allocation year | ||||||||||||||||||
2021 | 2022 | 2023 | 2024 | 2025 | ||||||||||||||
Anticipated allocation | Final allocation 2022 for 2021 | Anticipated allocation | Final allocation 2023 for 2022 | Anticipated allocation | Final allocation 2024 for 2023 | Anticipated allocation | Final allocation 2025 for 2024 | Anticipated allocation | ||||||||||
Valuation date | ||||||||||||||||||
Executive Board | 30.12.2021 | 15.3.2022 | 30.12.2022 | 15.3.2023 | 11.12.2023 | 9.4.2024 | 10.12.2024 | 2.4.2025 | 10.12.2025 | |||||||||
Senior Executives | 30.12.2021 | 22.3.2022 | 30.12.2022 | 22.3.2023 | 11.12.2023 | 2.4.2024 | 10.12.2024 | 26.3.2025 | 10.12.2025 | |||||||||
Valuation per share award in EUR | ||||||||||||||||||
Executive Board | 167.15 | 148.86 | 185.50 | 176.66 | 220.40 | 242.71 | 253.70 | 266.41 | 256.40 | |||||||||
Senior Executives | 167.15 | 159.54 | 185.50 | 177.58 | 220.40 | 241.26 | 253.70 | 262.76 | 256.40 | |||||||||
Number of allocated share awards in the allocation year | ||||||||||||||||||
Executive Board | 25,130 | 27,977 | 27,658 | 29,705 | 31,306 | 29,531 | 35,479 | 32,702 | 36,278 | |||||||||
Senior Executives | 44,477 | 40,954 | 44,567 | 51,425 | 52,042 | 46,710 | 48,311 | 45,419 | 45,873 | |||||||||
Other adjustments¹ | -4,201 | -4,233 | -1,886 | -289 | ||||||||||||||
Total | 69,607 | 64,730 | 72,225 | 76,897 | 83,348 | 74,355 | 83,790 | 77,832 | 82,151 | |||||||||
in EUR million | Allocation year | |||||||||||||||
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total | |||||||||
Provision at 31 December 2022 | 10.9 | 9.3 | 9.6 | 7.9 | 4.4 | — | — | 42.1 | ||||||||
Allocation 2023 | 1.4 | 4.3 | 5.9 | 6.4 | 5.8 | 7.3 | — | 31.0 | ||||||||
Utilisation 2023 | 12.3 | — | — | — | — | — | — | 12.3 | ||||||||
Release 2023 | — | 0.3 | 0.4 | 0.3 | 0.2 | — | — | 1.2 | ||||||||
Provision at 31 December 2023 | — | 13.3 | 15.1 | 14.0 | 10.0 | 7.3 | — | 59.6 | ||||||||
Allocation 2024 | — | 0.9 | 4.0 | 4.3 | 3.9 | 3.8 | 6.0 | 22.9 | ||||||||
Utilisation 2024 | — | 14.2 | — | — | — | — | — | 14.2 | ||||||||
Release 2024 | — | — | 0.3 | 0.4 | 0.2 | 0.1 | — | 1.0 | ||||||||
Provision at 31 December 2024 | — | — | 18.8 | 17.9 | 13.7 | 11.0 | 6.0 | 67.3 | ||||||||
Hannover Re | Content s | Investor Relations | 192 | |||||||||||
Annual Report 2025 |
Number of employees (excluding members of the Executive Board) | ||||
2024 | 31.12. | 3,895 | ||
Average | 3,840 | |||
2025 | 31.3. | 3,963 | ||
30.6. | 4,013 | |||
30.9. | 4,007 | |||
31.12. | 4,078 | |||
Average | 3,991 |
in EUR million | 2024 | 2025 | ||
a) Wages and salaries | 425.7 | 449.7 | ||
b) Social security contributions and expenditure on provisions and assistance | 71.7 | 81.5 | ||
ba) Social security contributions | 34.8 | 41.2 | ||
bb) Expenditures for pension provision | 30.4 | 33.8 | ||
bc) Expenditures for assistance | 6.4 | 6.5 | ||
Total | 497.4 | 531.1 |
2024 | 2025 | |||
Group net income in EUR million | 2,328.7 | 2,641.5 | ||
Weighted average of issued shares | 120,597,011 | 120,597,003 | ||
Basic earnings per share in EUR | 19.31 | 21.90 | ||
Diluted earnings per share in EUR | 19.31 | 21.90 |
Hannover Re | Content s | Investor Relations | 193 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 194 | |||||||||||
Annual Report 2025 |
in EUR million | 2024 | 2025 | ||
Investment property | 34.8 | 30.5 | ||
Own-use property | 55.3 | 46.5 | ||
Fixtures, fittings and equipment | 0.1 | — | ||
Sundry assets | 1.9 | 0.7 | ||
Lease liabilities | 106.6 | 92.1 |
in EUR million | 2024 | 2025 | ||
Investment property | 0.5 | 0.4 | ||
Own-use real estate | 6.4 | 9.9 | ||
Sundry assets | 1.1 | 1.2 | ||
Total | 8.0 | 11.6 |
in EUR million | Amounts receivable | |
2026 | 203.1 | |
2027 | 186.1 | |
2028 | 168.0 | |
2029 | 135.9 | |
2030 | 112.0 | |
Subsequent years | 268.7 |
in EUR million | 2024 | 2025 | ||||||
PwC worldwide | thereof PwC GmbH | PwC worldwide | thereof PwC GmbH | |||||
Services relating to auditing of the financial statements | 18.6 | 7.3 | 15.1 | 4.8 | ||||
Other assurance services | 0.4 | 0.3 | 1.4 | 0.5 | ||||
Other services | — | — | 0.1 | — | ||||
Total | 19.0 | 7.6 | 16.6 | 5.3 | ||||
Hannover Re | Content s | Investor Relations | 195 | |||||||||||
Annual Report 2025 |
Clemens Jungsthöfel | Sven Althoff | Claude Chèvre |
Dr. Christian Hermelingmeier | Brona Magee | Sharon Ooi |
Silke Sehm | Thorsten Steinmann |
Hannover Re | Content s | Investor Relations | 196 | |||||||||||
Annual Report 2025 |
Clemens Jungsthöfel | Sven Althoff | Claude Chèvre |
Dr. Christian Hermelingmeier | Brona Magee | Sharon Ooi |
Silke Sehm | Thorsten Steinmann |
Hannover Re | Investor Relations | 197 | ||||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 198 | ||||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 199 | ||||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 200 | ||||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 201 | ||||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 202 | ||||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 203 | ||||||||||||
Annual Report 2025 |
sgd. Janna Reineke Wirtschaftsprüferin [German public auditor] | sgd. Kristina Stiefel Wirtschaftsprüferin [German public auditor] |
Hannover Re | Content s | Investor Relations | 204 | |||||||||||
Annual Report 2025 |
Participation rate | ||||
Number of meetings | in % | |||
Participation in full meetings of the Supervisory Board | ||||
Torsten Leue (Chairman) | 4/4 | 100 | ||
Herbert K. Haas (Deputy Chairman) | 4/4 | 100 | ||
Sibylle Kempff | 4/4 | 100 | ||
Timo Kaufmann | 4/4 | 100 | ||
Ilka Hundeshagen | 4/4 | 100 | ||
Dr. Ursula Lipowsky | 4/4 | 100 | ||
Dr. Michael Ollmann | 4/4 | 100 | ||
Dr. Alena Kouba | 4/4 | 100 | ||
Harald Kayser | 4/4 | 100 | ||
Participation in meetings of the Finance and Audit Committee | ||||
Dr. Ursula Lipowsky (Chairwoman) | 4/4 | 100 | ||
Herbert K. Haas | 4/4 | 100 | ||
Torsten Leue | 4/4 | 100 | ||
Participation in meetings of the Standing Committee | ||||
Torsten Leue (Chairman) | 4/4 | 100 | ||
Herbert K. Haas | 4/4 | 100 | ||
Dr. Michael Ollmann | 4/4 | 100 | ||
Ilka Hundeshagen | 4/4 | 100 | ||
Hannover Re | Content s | Investor Relations | 205 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 206 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 207 | |||||||||||
Annual Report 2025 |
Hannover Re | Content s | Investor Relations | 208 | |||||||||||
Annual Report 2025 |
Hannover Re | Investor Relations | 209 | ||||||||||||
Annual Report 2025 |